slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,68
CNY
|
+1,12%
|
|
-2,68%
|
-7,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
4.772
|
8.066
|
14.244
|
12.807
|
11.903
|
11.058
|
-
|
Bedrijfswaarde
1 |
4.772
|
8.066
|
14.244
|
12.391
|
11.422
|
9.611
|
9.235
|
K/w-verhouding
|
19,3
x
|
22,2
x
|
29,3
x
|
19,9
x
|
13,8
x
|
11,5
x
|
9,25
x
|
Dividendrendement
|
-
|
-
|
1,35%
|
1,84%
|
2,61%
|
3,15%
|
3,46%
|
Marktkapitalisatie/omzet
|
2,64
x
|
3,55
x
|
4,78
x
|
3,92
x
|
3,09
x
|
2,54
x
|
2,08
x
|
Bedrijfswaarde/omzet
|
2,64
x
|
3,55
x
|
4,78
x
|
3,79
x
|
2,97
x
|
2,21
x
|
1,73
x
|
Bedrijfswaarde/EBITDA
|
12,2
x
|
-
|
21,3
x
|
14,1
x
|
10,1
x
|
8,25
x
|
6,25
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
32,9
x
|
39,3
x
|
19,1
x
|
15,9
x
|
7,48
x
|
FCF Yield
|
-
|
-
|
3,04%
|
2,54%
|
5,25%
|
6,27%
|
13,4%
|
Price to Book
|
2,34
x
|
-
|
5,45
x
|
4,19
x
|
3,21
x
|
2,62
x
|
2,13
x
|
Aantal aandelen (in duizenden)
|
535.029
|
534.882
|
534.882
|
534.724
|
534.724
|
534.724
|
-
|
Referentieprijs
2 |
8,920
|
15,08
|
26,63
|
23,95
|
22,26
|
20,68
|
20,68
|
Datum van publicatie
|
30-04-20
|
24-02-21
|
11-02-22
|
17-02-23
|
24-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.807
|
2.273
|
2.981
|
3.266
|
3.852
|
4.346
|
5.326
|
EBITDA
1 |
391,2
|
-
|
669,1
|
877,5
|
1.135
|
1.165
|
1.477
|
Bedrijfsresultaat (EBIT)
1 |
280
|
431,8
|
561,5
|
769,5
|
1.020
|
1.086
|
1.348
|
Operationele Marge
|
15,5%
|
19%
|
18,83%
|
23,56%
|
26,47%
|
24,99%
|
25,3%
|
Resultaat voor belastingen (EBT)
1 |
279,3
|
430,1
|
560,3
|
768
|
1.009
|
1.203
|
1.433
|
Nettowinst (verlies)
1 |
246,2
|
360,3
|
487
|
644,4
|
865
|
965,2
|
1.195
|
Nettomarge
|
13,63%
|
15,85%
|
16,34%
|
19,73%
|
22,45%
|
22,21%
|
22,44%
|
WPA
2 |
0,4629
|
0,6778
|
0,9095
|
1,205
|
1,618
|
1,803
|
2,235
|
Free Cash Flow
1 |
-
|
-
|
433,2
|
315
|
599,3
|
603
|
1.235
|
FCF-marge
|
-
|
-
|
14,53%
|
9,65%
|
15,56%
|
13,87%
|
23,19%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
64,74%
|
35,9%
|
52,78%
|
51,75%
|
83,63%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
88,96%
|
48,88%
|
69,28%
|
62,47%
|
103,34%
|
Dividend per aandeel
2 |
-
|
-
|
0,3600
|
0,4400
|
0,5800
|
0,6508
|
0,7147
|
Datum van publicatie
|
30-04-20
|
24-02-21
|
11-02-22
|
17-02-23
|
24-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
774,6
|
-
|
966,3
|
930,1
|
690
|
1.079
|
1.137
|
946,2
|
749,4
|
1.077
|
1.344
|
1.291
|
959,1
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
182
|
282,8
|
393,8
|
340,9
|
219,6
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
383,6
|
210,1
|
181,8
|
253,6
|
364,6
|
311,7
|
187,9
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33,73%
|
22,21%
|
24,26%
|
23,54%
|
27,14%
|
24,14%
|
19,59%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
91,17
|
154,8
|
246
|
-
|
-
|
-
|
-
|
314,3
|
185,1
|
146,4
|
218,7
|
302,1
|
278,2
|
159
|
Nettomarge
|
-
|
19,99%
|
-
|
-
|
-
|
-
|
-
|
27,64%
|
19,57%
|
19,53%
|
20,3%
|
22,49%
|
21,54%
|
16,58%
|
WPA
2 |
0,1705
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5900
|
0,3500
|
0,2737
|
0,4090
|
0,5650
|
0,5202
|
0,2973
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,6118
|
-
|
Datum van publicatie
|
29-04-22
|
21-07-22
|
21-07-22
|
28-10-22
|
17-02-23
|
27-04-23
|
21-07-23
|
27-10-23
|
24-02-24
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
416
|
481
|
1.447
|
1.823
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
433
|
315
|
599
|
603
|
1.235
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
-
|
20%
|
22,8%
|
25,8%
|
23%
|
23%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
11,2%
|
12,6%
|
-
|
16,1%
|
16,2%
|
Totale activa
1 |
-
|
-
|
4.352
|
5.122
|
-
|
5.988
|
7.390
|
Nettoactief per aandeel
2 |
3,810
|
-
|
4,890
|
5,710
|
6,930
|
7,890
|
9,690
|
Cashflow per aandeel
2 |
0,5700
|
-
|
1,190
|
0,9300
|
1,440
|
1,550
|
2,360
|
Capex
1 |
-
|
-
|
202
|
184
|
173
|
207
|
233
|
Capex/omzet
|
-
|
-
|
6,76%
|
5,63%
|
4,49%
|
4,77%
|
4,38%
|
Datum van publicatie
|
30-04-20
|
24-02-21
|
11-02-22
|
17-02-23
|
24-02-24
|
-
|
-
|
Laatste slotkoers
20,68
CNY Gemiddelde koersdoel
29,21
CNY Spread / Gemiddelde doel +41,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,10% | 1,53 mld. | | +19,45% | 2,47 mld. | | +16,17% | 2,18 mld. | | +0,13% | 1,63 mld. | | +26,59% | 1,49 mld. | | +79,07% | 839 mln. | | +14,94% | 650 mln. | | -24,55% | 463 mln. | | +33,02% | 435 mln. | | -27,69% | 317 mln. |
Lucht- en gascompressoren
|