Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,1
HKD
|
+0,99%
|
|
+7,14%
|
-32,98%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
25.176
|
37.747
|
66.685
|
35.854
|
51.750
|
21.578
|
21.578
|
-
|
Bedrijfswaarde
1 |
26.702
|
39.027
|
65.022
|
32.830
|
48.884
|
31.614
|
14.831
|
13.851
|
K/w-verhouding
|
16,9
x
|
20,3
x
|
32,8
x
|
15,9
x
|
18,9
x
|
15,7
x
|
9,72
x
|
8,09
x
|
Dividendrendement
|
1,81%
|
1,33%
|
0,88%
|
1,79%
|
1,46%
|
2,75%
|
3,25%
|
3,55%
|
Marktkapitalisatie/omzet
|
2,86
x
|
3,64
x
|
5,88
x
|
2,73
x
|
3,8
x
|
2,39
x
|
1,53
x
|
1,35
x
|
Bedrijfswaarde/omzet
|
3,03
x
|
3,77
x
|
5,73
x
|
2,5
x
|
3,59
x
|
2,39
x
|
1,05
x
|
0,87
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
13,3
x
|
21,1
x
|
8,89
x
|
12,9
x
|
10,3
x
|
4,42
x
|
3,6
x
|
Bedrijfswaarde/FCF
|
18,7
x
|
28,3
x
|
36,5
x
|
17
x
|
31,4
x
|
6,57
x
|
7,19
x
|
5,6
x
|
FCF Yield
|
5,33%
|
3,53%
|
2,74%
|
5,89%
|
3,18%
|
15,2%
|
13,9%
|
17,9%
|
Price to Book
|
1,73
x
|
2,32
x
|
3,77
x
|
1,85
x
|
2,37
x
|
0,94
x
|
0,88
x
|
0,81
x
|
Aantal aandelen (in duizenden)
|
4.522.332
|
4.522.332
|
4.522.332
|
4.522.332
|
4.570.632
|
4.570.632
|
4.570.632
|
-
|
Referentieprijs
2 |
5,567
|
8,347
|
14,75
|
7,928
|
11,32
|
4,721
|
4,721
|
4,721
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
30-03-21
|
29-03-22
|
30-03-23
|
26-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
8.809
|
10.364
|
11.345
|
13.152
|
13.619
|
13.229
|
14.147
|
15.975
|
EBITDA
1 |
2.270
|
2.929
|
3.079
|
3.691
|
3.784
|
3.082
|
3.352
|
3.852
|
Bedrijfsresultaat (EBIT)
1 |
1.710
|
2.331
|
2.389
|
3.004
|
3.023
|
2.218
|
2.614
|
3.135
|
Operationele Marge
|
19,41%
|
22,5%
|
21,05%
|
22,84%
|
22,2%
|
16,77%
|
18,47%
|
19,63%
|
Resultaat voor belastingen (EBT)
1 |
1.775
|
2.247
|
2.496
|
2.842
|
3.318
|
2.369
|
2.638
|
3.196
|
Nettowinst (verlies)
1 |
1.473
|
1.845
|
2.030
|
2.245
|
2.723
|
2.002
|
2.195
|
2.646
|
Nettomarge
|
16,72%
|
17,8%
|
17,89%
|
17,07%
|
20%
|
15,13%
|
15,52%
|
16,56%
|
WPA
2 |
0,3300
|
0,4115
|
0,4500
|
0,5000
|
0,6000
|
0,4400
|
0,4857
|
0,5836
|
Free Cash Flow
1 |
1.424
|
1.379
|
1.780
|
1.933
|
1.557
|
2.372
|
2.063
|
2.474
|
FCF-marge
|
16,17%
|
13,31%
|
15,69%
|
14,7%
|
11,43%
|
17,81%
|
14,58%
|
15,49%
|
Kasstroomconversie (ebitda)
|
62,76%
|
47,08%
|
57,81%
|
52,38%
|
41,14%
|
71,61%
|
61,54%
|
64,23%
|
Kasstroomconversie (nettowinst)
|
96,71%
|
74,76%
|
87,68%
|
86,13%
|
57,17%
|
119,04%
|
93,98%
|
93,51%
|
Dividend per aandeel
2 |
0,1010
|
0,1110
|
0,1300
|
0,1420
|
0,1650
|
0,1300
|
0,1534
|
0,1677
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
30-03-21
|
29-03-22
|
30-03-23
|
26-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
4.943
|
5.421
|
5.091
|
6.254
|
6.230
|
6.922
|
6.975
|
6.644
|
6.898
|
6.332
|
6.419
|
7.846
|
7.025
|
8.586
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
1.533
|
1.471
|
1.580
|
1.443
|
1.390
|
827,9
|
1.153
|
1.295
|
1.287
|
1.471
|
Operationele Marge
|
-
|
-
|
-
|
-
|
24,6%
|
21,25%
|
22,64%
|
21,72%
|
20,15%
|
13,08%
|
17,97%
|
16,51%
|
18,31%
|
17,13%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
1.856
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
1.459
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
20,92%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2100
|
0,2015
|
0,2200
|
0,2300
|
0,2700
|
0,2300
|
0,3200
|
0,2800
|
0,2700
|
0,1700
|
0,2300
|
0,2700
|
0,2600
|
0,3100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-08-19
|
30-03-20
|
26-08-20
|
30-03-21
|
27-08-21
|
29-03-22
|
22-08-22
|
30-03-23
|
18-09-23
|
26-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
1.526
|
1.279
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.663
|
3.023
|
2.866
|
5.991
|
6.746
|
7.727
|
Hefboom (schuld/ebitda)
|
0,6721
x
|
0,4368
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.424
|
1.379
|
1.780
|
1.933
|
1.557
|
2.373
|
2.063
|
2.474
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
12%
|
12%
|
12%
|
13,3%
|
10,4%
|
9,46%
|
9,99%
|
ROA (netto-inkomsten/totale activa)
|
7,23%
|
7,33%
|
7,56%
|
7,7%
|
8,6%
|
6,3%
|
6,45%
|
6,75%
|
Totale activa
1 |
20.384
|
25.156
|
26.849
|
29.161
|
31.662
|
31.637
|
34.035
|
39.195
|
Nettoactief per aandeel
2 |
3,210
|
3,600
|
3,910
|
4,280
|
4,790
|
5,030
|
5,390
|
5,830
|
Cashflow per aandeel
2 |
0,4900
|
0,5200
|
0,6000
|
0,6700
|
-
|
0,7800
|
0,4700
|
0,6100
|
Capex
1 |
795
|
942
|
896
|
1.071
|
658
|
853
|
675
|
821
|
Capex/omzet
|
9,02%
|
9,09%
|
7,9%
|
8,14%
|
4,83%
|
6,4%
|
4,77%
|
5,14%
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
30-03-21
|
29-03-22
|
30-03-23
|
26-03-24
|
-
|
-
|
Laatste slotkoers
4,721
CNY Gemiddelde koersdoel
8,129
CNY Spread / Gemiddelde doel +72,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -32,98% | 2,98 mld. | | +11,84% | 27,79 mld. | | -15,97% | 2,52 mld. | | +11,90% | 2,34 mld. | | -1,11% | 1,91 mld. | | -13,37% | 1,83 mld. | | -7,78% | 1,39 mld. | | -0,38% | 1,27 mld. | | +4,01% | 1,13 mld. | | +13,51% | 1,12 mld. |
Medische benodigdheden
|