slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26.150
KRW
|
+1,75%
|
|
+2,15%
|
-13,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.549.809
|
1.295.400
|
1.294.205
|
1.248.852
|
1.003.663
|
855.558
|
-
|
-
|
Bedrijfswaarde
2 |
1.511
|
985,6
|
1.106
|
1.119
|
1.004
|
660,5
|
522,5
|
855,6
|
K/w-verhouding
|
11,8
x
|
12,2
x
|
11,1
x
|
16,4
x
|
-
|
8,62
x
|
6,21
x
|
4,96
x
|
Dividendrendement
|
2,28%
|
2,74%
|
3,25%
|
2,39%
|
-
|
3,84%
|
5,19%
|
5,16%
|
Marktkapitalisatie/omzet
|
0,98
x
|
0,84
x
|
0,83
x
|
0,74
x
|
0,53
x
|
0,39
x
|
0,34
x
|
0,28
x
|
Bedrijfswaarde/omzet
|
0,96
x
|
0,64
x
|
0,71
x
|
0,66
x
|
0,53
x
|
0,3
x
|
0,21
x
|
0,28
x
|
Bedrijfswaarde/EBITDA
|
5,53
x
|
4,39
x
|
4,55
x
|
5,18
x
|
-
|
2,59
x
|
1,66
x
|
2,04
x
|
Bedrijfswaarde/FCF
|
-44,6
x
|
3,23
x
|
62,2
x
|
10,6
x
|
-
|
7,1
x
|
3,57
x
|
-
|
FCF Yield
|
-2,24%
|
31%
|
1,61%
|
9,45%
|
-
|
14,1%
|
28%
|
-
|
Price to Book
|
1,77
x
|
1,25
x
|
1,15
x
|
1,14
x
|
-
|
0,73
x
|
0,66
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
33.509
|
33.560
|
35.900
|
34.309
|
33.015
|
32.717
|
-
|
-
|
Referentieprijs
3 |
46.250
|
38.600
|
36.050
|
36.400
|
30.400
|
26.150
|
26.150
|
26.150
|
Datum van publicatie
|
11-03-20
|
09-02-21
|
14-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.578
|
1.551
|
1.565
|
1.684
|
1.881
|
2.182
|
2.498
|
3.086
|
EBITDA
1 |
273,1
|
224,6
|
242,9
|
215,9
|
-
|
254,6
|
315,4
|
419
|
Bedrijfsresultaat (EBIT)
1 |
214,2
|
167,3
|
188,9
|
160,9
|
85,48
|
180,9
|
239,9
|
336,2
|
Operationele Marge
|
13,58%
|
10,79%
|
12,07%
|
9,55%
|
4,54%
|
8,29%
|
9,6%
|
10,89%
|
Resultaat voor belastingen (EBT)
1 |
196,9
|
157,4
|
179,8
|
152,2
|
58,99
|
178,1
|
224,5
|
-
|
Nettowinst (verlies)
1 |
131,4
|
108,3
|
116,7
|
77,16
|
39,96
|
108,9
|
139,8
|
-
|
Nettomarge
|
8,33%
|
6,98%
|
7,46%
|
4,58%
|
2,12%
|
4,99%
|
5,6%
|
-
|
WPA
2 |
3.922
|
3.176
|
3.254
|
2.213
|
-
|
3.034
|
4.210
|
5.276
|
Free Cash Flow
3 |
-33.857
|
305.591
|
17.764
|
105.764
|
-
|
93.075
|
146.406
|
-
|
FCF-marge
|
-2.145,92%
|
19.700,66%
|
1.135,1%
|
6.279,14%
|
-
|
4.265,67%
|
5.861,92%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
136.050,38%
|
7.311,74%
|
48.981,24%
|
-
|
36.553,19%
|
46.423,98%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
282.285,4%
|
15.220,33%
|
137.068,91%
|
-
|
85.494,43%
|
104.694,77%
|
-
|
Dividend per aandeel
2 |
1.056
|
1.056
|
1.170
|
870,0
|
-
|
1.005
|
1.356
|
1.350
|
Datum van publicatie
|
11-03-20
|
09-02-21
|
14-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
391
|
454
|
410,9
|
402,1
|
417,8
|
453,6
|
376,8
|
418,6
|
380,4
|
705,4
|
490,3
|
561,4
|
551,6
|
571,7
|
584,3
|
EBITDA
1 |
63,42
|
77,02
|
63,81
|
68,68
|
60,43
|
36,31
|
40,12
|
43,23
|
25,92
|
-
|
47,47
|
62,62
|
69,68
|
77,23
|
77,1
|
Bedrijfsresultaat (EBIT)
1 |
50,03
|
63,49
|
50,51
|
41,76
|
46,4
|
22,25
|
25,79
|
21,36
|
2,24
|
36,08
|
26,84
|
43,47
|
54,6
|
55,92
|
53,41
|
Operationele Marge
|
12,79%
|
13,98%
|
12,29%
|
10,39%
|
11,1%
|
4,91%
|
6,85%
|
5,1%
|
0,59%
|
5,12%
|
5,47%
|
7,74%
|
9,9%
|
9,78%
|
9,14%
|
Resultaat voor belastingen (EBT)
1 |
40,66
|
67,74
|
48,64
|
31,53
|
26,53
|
45,54
|
17,41
|
10,25
|
-4,061
|
35,39
|
36
|
43,5
|
49
|
51,5
|
-
|
Nettowinst (verlies)
1 |
23,19
|
48,49
|
25,17
|
16,53
|
10,93
|
24,53
|
10,81
|
12,31
|
-2,814
|
19,66
|
22
|
25
|
29
|
26
|
-
|
Nettomarge
|
5,93%
|
10,68%
|
6,12%
|
4,11%
|
2,62%
|
5,41%
|
2,87%
|
2,94%
|
-0,74%
|
2,79%
|
4,49%
|
4,45%
|
5,26%
|
4,55%
|
-
|
WPA
2 |
646,0
|
1.354
|
710,0
|
475,0
|
312,0
|
708,0
|
302,0
|
363,0
|
-85,00
|
-
|
503,7
|
823,5
|
958,9
|
1.115
|
1.105
|
Dividend per aandeel
2 |
-
|
1.170
|
-
|
-
|
-
|
520,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.020
|
-
|
Datum van publicatie
|
12-11-21
|
14-02-22
|
13-05-22
|
12-08-22
|
11-11-22
|
14-02-23
|
15-05-23
|
14-08-23
|
14-11-23
|
14-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
39,1
|
310
|
189
|
130
|
-
|
195
|
333
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-33.857
|
305.591
|
17.764
|
105.764
|
-
|
93.075
|
146.406
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
11,3%
|
10,9%
|
6,98%
|
-
|
9,01%
|
11,3%
|
12,8%
|
ROA (netto-inkomsten/totale activa)
|
7,58%
|
6,01%
|
6,31%
|
4,03%
|
-
|
6,73%
|
7,34%
|
-
|
Totale activa
1 |
1.733
|
1.803
|
1.850
|
1.915
|
-
|
1.618
|
1.904
|
-
|
Nettoactief per aandeel
3 |
26.125
|
30.902
|
31.340
|
31.974
|
-
|
35.961
|
39.403
|
44.076
|
Cashflow per aandeel
3 |
252,0
|
9.831
|
1.567
|
5.025
|
-
|
4.288
|
5.925
|
-
|
Capex
1 |
42,3
|
29,5
|
38,5
|
69,4
|
-
|
51,1
|
62,1
|
45
|
Capex/omzet
|
2,68%
|
1,9%
|
2,46%
|
4,12%
|
-
|
2,34%
|
2,48%
|
1,46%
|
Datum van publicatie
|
11-03-20
|
09-02-21
|
14-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
26.150
KRW Gemiddelde koersdoel
38.833
KRW Spread / Gemiddelde doel +48,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,98% | 632 mln. | | +12,96% | 84,57 mld. | | +16,38% | 68,85 mld. | | +12,13% | 34,99 mld. | | +19,98% | 33,27 mld. | | +12,78% | 28,93 mld. | | +3,33% | 26,78 mld. | | +0,73% | 25,51 mld. | | +13,59% | 24,82 mld. | | +16,37% | 24,6 mld. |
Industriële machines & uitrusting - Andere
|