slotkoers
Ho Chi Minh S.E.
00:00:00 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43.000
VND
|
0,00%
|
|
0,00%
|
+27,98%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.160.500
|
1.202.700
|
1.160.500
|
1.223.800
|
1.455.900
|
1.417.920
|
Bedrijfswaarde
1 |
1.757.344
|
1.701.460
|
1.595.705
|
1.502.732
|
1.616.210
|
1.582.759
|
K/w-verhouding
|
8,84
x
|
10,6
x
|
13,5
x
|
8,7
x
|
8,4
x
|
10,3
x
|
Dividendrendement
|
10,9%
|
9,12%
|
-
|
10,7%
|
5,8%
|
8,93%
|
Marktkapitalisatie/omzet
|
3,77
x
|
4,67
x
|
4,98
x
|
4,29
x
|
4,72
x
|
4,95
x
|
Bedrijfswaarde/omzet
|
5,72
x
|
6,61
x
|
6,84
x
|
5,27
x
|
5,24
x
|
5,53
x
|
Bedrijfswaarde/EBITDA
|
7,17
x
|
8,84
x
|
8,95
x
|
6,78
x
|
6,76
x
|
7,36
x
|
Bedrijfswaarde/FCF
|
15,2
x
|
14,7
x
|
13,6
x
|
7,81
x
|
9,9
x
|
11,1
x
|
FCF Yield
|
6,59%
|
6,81%
|
7,33%
|
12,8%
|
10,1%
|
8,99%
|
Price to Book
|
2,42
x
|
2,3
x
|
2,21
x
|
2,11
x
|
2,28
x
|
2,4
x
|
Aantal aandelen (in duizenden)
|
42.200
|
42.200
|
42.200
|
42.200
|
42.200
|
42.200
|
Referentieprijs
2 |
27.500
|
28.500
|
27.500
|
29.000
|
34.500
|
33.600
|
Datum van publicatie
|
27-03-19
|
09-03-20
|
11-03-21
|
23-03-22
|
07-03-23
|
28-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
307.492
|
257.412
|
233.264
|
285.017
|
308.145
|
286.397
|
EBITDA
1 |
245.242
|
192.488
|
178.326
|
221.508
|
239.132
|
215.010
|
Bedrijfsresultaat (EBIT)
1 |
193.219
|
140.199
|
126.135
|
169.613
|
187.529
|
164.613
|
Operationele Marge
|
62,84%
|
54,46%
|
54,07%
|
59,51%
|
60,86%
|
57,48%
|
Resultaat voor belastingen (EBT)
1 |
138.390
|
123.375
|
90.611
|
148.980
|
186.785
|
145.234
|
Nettowinst (verlies)
1 |
131.299
|
113.462
|
85.928
|
140.614
|
173.374
|
137.405
|
Nettomarge
|
42,7%
|
44,08%
|
36,84%
|
49,34%
|
56,26%
|
47,98%
|
WPA
2 |
3.111
|
2.689
|
2.036
|
3.332
|
4.108
|
3.256
|
Free Cash Flow
1 |
115.772
|
115.953
|
117.015
|
192.293
|
163.182
|
142.252
|
FCF-marge
|
37,65%
|
45,05%
|
50,16%
|
67,47%
|
52,96%
|
49,67%
|
Kasstroomconversie (ebitda)
|
47,21%
|
60,24%
|
65,62%
|
86,81%
|
68,24%
|
66,16%
|
Kasstroomconversie (nettowinst)
|
88,17%
|
102,2%
|
136,18%
|
136,75%
|
94,12%
|
103,53%
|
Dividend per aandeel
2 |
3.000
|
2.600
|
-
|
3.100
|
2.000
|
3.000
|
Datum van publicatie
|
27-03-19
|
09-03-20
|
11-03-21
|
23-03-22
|
07-03-23
|
28-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
596.844
|
498.760
|
435.205
|
278.932
|
160.310
|
164.839
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,434
x
|
2,591
x
|
2,441
x
|
1,259
x
|
0,6704
x
|
0,7667
x
|
Free Cash Flow
1 |
115.772
|
115.953
|
117.015
|
192.293
|
163.182
|
142.252
|
ROE (netto-inkomsten/eigen vermogen)
|
26,1%
|
22,6%
|
16,4%
|
25,4%
|
28,4%
|
22,4%
|
ROA (netto-inkomsten/totale activa)
|
10,2%
|
7,93%
|
7,49%
|
10,5%
|
11,7%
|
10,2%
|
Totale activa
1 |
1.282.505
|
1.430.163
|
1.146.804
|
1.333.175
|
1.481.435
|
1.343.173
|
Nettoactief per aandeel
2 |
11.367
|
12.416
|
12.463
|
13.759
|
15.136
|
13.992
|
Cashflow per aandeel
2 |
737,0
|
1.212
|
853,0
|
1.443
|
2.468
|
2.335
|
Capex
1 |
2.533
|
105
|
1.793
|
4.429
|
100
|
3.568
|
Capex/omzet
|
0,82%
|
0,04%
|
0,77%
|
1,55%
|
0,03%
|
1,25%
|
Datum van publicatie
|
27-03-19
|
09-03-20
|
11-03-21
|
23-03-22
|
07-03-23
|
28-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,98% | 71,28 mln. | | +11,57% | 34,12 mld. | | +22,60% | 26,22 mld. | | -25,02% | 15,34 mld. | | -2,65% | 6,62 mld. | | -1,87% | 4,44 mld. | | -16,98% | 3,74 mld. | | -7,78% | 2,94 mld. | | +7,57% | 2,9 mld. | | -.--% | 2,89 mld. |
Hernieuwbare IPP's
|