Beurs gesloten -
Singapore S.E.
11:09:27 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,44
SGD
|
-0,18%
|
|
+2,26%
|
+2,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.089
|
3.046
|
3.560
|
6.006
|
9.448
|
9.697
|
-
|
-
|
Bedrijfswaarde
1 |
13.398
|
9.809
|
9.513
|
11.822
|
9.448
|
16.200
|
16.228
|
16.876
|
K/w-verhouding
|
19,5
x
|
-3,01
x
|
13
x
|
7,26
x
|
10,2
x
|
10,9
x
|
10,4
x
|
9,6
x
|
Dividendrendement
|
2,18%
|
2,34%
|
2,5%
|
2,37%
|
-
|
2,45%
|
2,49%
|
3,03%
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,56
x
|
0,46
x
|
0,64
x
|
1,34
x
|
1,42
x
|
1,41
x
|
1,34
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
1,8
x
|
1,22
x
|
1,26
x
|
1,34
x
|
2,37
x
|
2,35
x
|
2,33
x
|
Bedrijfswaarde/EBITDA
|
9,54
x
|
9,6
x
|
8,44
x
|
9,94
x
|
5,28
x
|
9,2
x
|
8,76
x
|
8,86
x
|
Bedrijfswaarde/FCF
|
258
x
|
56,7
x
|
10,2
x
|
11,3
x
|
-
|
10,1
x
|
29,7
x
|
56,3
x
|
FCF Yield
|
0,39%
|
1,76%
|
9,85%
|
8,83%
|
-
|
9,9%
|
3,37%
|
1,77%
|
Price to Book
|
0,6
x
|
0,91
x
|
0,95
x
|
1,52
x
|
-
|
1,81
x
|
1,6
x
|
1,41
x
|
Aantal aandelen (in duizenden)
|
1.785.581
|
1.781.309
|
1.780.032
|
1.776.784
|
1.779.258
|
1.782.626
|
-
|
-
|
Referentieprijs
2 |
2,290
|
1,710
|
2,000
|
3,380
|
5,310
|
5,440
|
5,440
|
5,440
|
Datum van publicatie
|
20-02-20
|
22-02-21
|
22-02-22
|
20-02-23
|
19-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.618
|
5.447
|
7.795
|
9.395
|
7.042
|
6.826
|
6.900
|
7.227
|
EBITDA
1 |
1.404
|
1.022
|
1.127
|
1.189
|
1.789
|
1.760
|
1.852
|
1.906
|
Bedrijfsresultaat (EBIT)
1 |
722
|
443
|
670
|
728
|
1.335
|
1.235
|
1.319
|
1.371
|
Operationele Marge
|
7,51%
|
8,13%
|
8,6%
|
7,75%
|
18,96%
|
18,1%
|
19,11%
|
18,98%
|
Resultaat voor belastingen (EBT)
1 |
295
|
211
|
423
|
865
|
1.230
|
1.111
|
1.155
|
1.280
|
Nettowinst (verlies)
1 |
247
|
-997
|
279
|
848
|
942
|
889,8
|
931,1
|
1.007
|
Nettomarge
|
2,57%
|
-18,3%
|
3,58%
|
9,03%
|
13,38%
|
13,04%
|
13,49%
|
13,93%
|
WPA
2 |
0,1174
|
-0,5681
|
0,1544
|
0,4657
|
0,5199
|
0,4988
|
0,5230
|
0,5665
|
Free Cash Flow
1 |
52
|
173
|
937
|
1.044
|
-
|
1.604
|
546,8
|
299,5
|
FCF-marge
|
0,54%
|
3,18%
|
12,02%
|
11,11%
|
-
|
23,49%
|
7,93%
|
4,14%
|
Kasstroomconversie (ebitda)
|
3,7%
|
16,93%
|
83,14%
|
87,8%
|
-
|
91,11%
|
29,53%
|
15,72%
|
Kasstroomconversie (nettowinst)
|
21,05%
|
-
|
335,84%
|
123,11%
|
-
|
180,22%
|
58,73%
|
29,74%
|
Dividend per aandeel
2 |
0,0500
|
0,0400
|
0,0500
|
0,0800
|
-
|
0,1335
|
0,1352
|
0,1647
|
Datum van publicatie
|
20-02-20
|
22-02-21
|
22-02-22
|
20-02-23
|
19-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 S2
|
2022 S2
|
---|
Omzet
1 |
3.290
|
4.505
|
4.641
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
233
|
-
|
Nettomarge
|
-
|
5,17%
|
-
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
05-08-21
|
22-02-22
|
20-02-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.309
|
6.763
|
5.953
|
5.816
|
-
|
6.502
|
6.531
|
7.178
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,63
x
|
6,617
x
|
5,282
x
|
4,892
x
|
-
|
3,694
x
|
3,527
x
|
3,767
x
|
Free Cash Flow
1 |
52
|
173
|
937
|
1.044
|
-
|
1.604
|
547
|
300
|
ROE (netto-inkomsten/eigen vermogen)
|
3,5%
|
8,08%
|
7,85%
|
21,9%
|
-
|
18%
|
16,9%
|
15,8%
|
ROA (netto-inkomsten/totale activa)
|
1,06%
|
-5,42%
|
2%
|
5,58%
|
-
|
5,71%
|
5,81%
|
5,75%
|
Totale activa
1 |
23.287
|
18.408
|
13.979
|
15.208
|
-
|
15.592
|
16.020
|
17.513
|
Nettoactief per aandeel
2 |
3,850
|
1,870
|
2,120
|
2,230
|
-
|
3,000
|
3,410
|
3,860
|
Cashflow per aandeel
2 |
0,5400
|
0,2700
|
0,6700
|
0,9100
|
-
|
0,6300
|
0,7600
|
0,8400
|
Capex
1 |
925
|
318
|
282
|
608
|
-
|
496
|
580
|
446
|
Capex/omzet
|
9,62%
|
5,84%
|
3,62%
|
6,47%
|
-
|
7,27%
|
8,41%
|
6,16%
|
Datum van publicatie
|
20-02-20
|
22-02-21
|
22-02-22
|
20-02-23
|
19-02-24
|
-
|
-
|
-
|
Laatste slotkoers
5,44
SGD Gemiddelde koersdoel
6,791
SGD Spread / Gemiddelde doel +24,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,45% | 7,12 mld. | | -20,00% | 85,7 mld. | | +63,42% | 81,88 mld. | | -.--% | 51,55 mld. | | -0,90% | 48,58 mld. | | -4,56% | 45,12 mld. | | +1,14% | 41,62 mld. | | +2,14% | 34,6 mld. | | +10,91% | 33,81 mld. | | -10,00% | 23,21 mld. |
Multiline-Nutsvoorzieningen
|