SEIKO EPSON CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.737 JPY | +0,90% |
|
+4,09% | +29,68% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 597.042 | 404.737 | 622.763 | 637.019 | 595.891 | 907.653 | - | - |
| Bedrijfswaarde 1 | 562.688 | 414.998 | 583.507 | 544.930 | 561.792 | 877.310 | 941.821 | 894.488 |
| K/w-verhouding | 11,1 x | 52,6 x | 20,1 x | 6,9 x | 8,52 x | 16,7 x | 15 x | 14,1 x |
| Dividendrendement | 3,66% | 5,3% | 3,44% | 3,37% | 3,83% | 2,7% | 2,79% | 2,89% |
| Marktkapitalisatie/omzet | 0,55 x | 0,39 x | 0,63 x | 0,56 x | 0,45 x | 0,67 x | 0,68 x | 0,66 x |
| Bedrijfswaarde/omzet | 0,52 x | 0,4 x | 0,59 x | 0,48 x | 0,42 x | 0,67 x | 0,7 x | 0,66 x |
| Bedrijfswaarde/EBITDA | 4,41 x | 3,85 x | 4,97 x | 3,43 x | 3,39 x | 7,35 x | 6,47 x | 6,12 x |
| Bedrijfswaarde/FCF | -97,4 x | 15,8 x | 7,26 x | 8,17 x | -1.931 x | 11,3 x | 15,2 x | 14,3 x |
| FCF Yield | -1,03% | 6,31% | 13,8% | 12,2% | -0,05% | 8,81% | 6,56% | 6,98% |
| Price to Book | 1,11 x | 0,8 x | 1,13 x | 0,96 x | 0,86 x | 1,08 x | 1,14 x | 1,09 x |
| Aantal aandelen (in duizenden) | 352.237 | 345.929 | 345.979 | 346.018 | 316.795 | 331.623 | - | - |
| Referentieprijs 2 | 1.695 | 1.170 | 1.800 | 1.841 | 1.881 | 2.737 | 2.737 | 2.737 |
| Datum van publicatie | 26-04-19 | 30-04-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.089.676 | 1.043.600 | 995.940 | 1.128.914 | 1.330.331 | 1.313.998 | 1.337.081 | 1.365.612 |
| EBITDA 1 | 127.492 | 107.895 | 117.506 | 159.074 | 165.740 | 133.325 | 145.470 | 146.241 |
| Bedrijfsresultaat (EBIT) 1 | 71.355 | 39.479 | 47.654 | 94.479 | 97.044 | 57.533 | 81.622 | 87.742 |
| Operationele Marge | 6,55% | 3,78% | 4,78% | 8,37% | 7,29% | 4,38% | 6,1% | 6,43% |
| Resultaat voor belastingen (EBT) 1 | 72.040 | 39.713 | 44.933 | 97.162 | 103.755 | 70.094 | 85.635 | 91.661 |
| Nettowinst (verlies) 1 | 53.710 | 7.733 | 30.922 | 92.288 | 75.043 | 52.616 | 60.644 | 64.575 |
| Nettomarge | 4,93% | 0,74% | 3,1% | 8,17% | 5,64% | 4% | 4,54% | 4,73% |
| WPA 2 | 152,5 | 22,26 | 89,38 | 266,7 | 220,8 | 158,7 | 182,6 | 193,7 |
| Free Cash Flow 1 | -5.777 | 26.193 | 80.344 | 66.718 | -291 | 86.400 | 61.800 | 62.396 |
| FCF-marge | -0,53% | 2,51% | 8,07% | 5,91% | -0,02% | 6,53% | 4,62% | 4,57% |
| Kasstroomconversie (ebitda) | - | 24,28% | 68,37% | 41,94% | - | 64,8% | 42,48% | 42,67% |
| Kasstroomconversie (nettowinst) | - | 338,72% | 259,83% | 72,29% | - | 163,25% | 101,91% | 96,63% |
| Dividend per aandeel 2 | 62,00 | 62,00 | 62,00 | 62,00 | 72,00 | 74,00 | 76,25 | 79,00 |
| Datum van publicatie | 26-04-19 | 30-04-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 516.106 | 527.494 | 439.117 | 556.823 | 268.438 | 550.597 | 296.145 | 282.171 | 578.317 | 297.874 | 335.253 | 633.127 | 361.276 | 335.928 | 697.204 | 314.840 | 323.693 | 638.533 | 353.568 | 321.897 | 675.465 | 315.563 | 329.100 | 650.000 | 355.050 | 349.750 | 720.000 |
| EBITDA | - | - | - | - | 40.421 | - | 46.539 | 32.098 | - | 39.729 | 53.792 | - | 40.827 | 31.392 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 19.334 | 20.145 | 9.286 | 38.368 | 24.457 | 48.127 | 30.343 | 16.008 | 46.352 | 22.654 | 36.498 | 59.152 | 23.392 | 14.500 | 37.892 | 15.599 | 8.220 | 27.933 | 23.763 | 5.837 | 29.600 | 19.000 | 18.667 | 36.000 | 29.000 | 23.000 | 52.000 |
| Operationele Marge | 3,75% | 3,82% | 2,11% | 6,89% | 9,11% | 8,74% | 10,25% | 5,67% | 8,01% | 7,61% | 10,89% | 9,34% | 6,47% | 4,32% | 5,43% | 4,95% | 2,54% | 4,37% | 6,72% | 1,81% | 4,38% | 6,02% | 5,67% | 5,54% | 8,17% | 6,58% | 7,22% |
| Resultaat voor belastingen (EBT) 1 | 19.107 | 20.606 | 6.972 | 37.961 | 24.369 | 47.838 | 31.179 | 18.144 | 49.324 | 37.040 | 34.690 | 71.730 | 16.564 | 15.461 | 32.025 | 28.273 | 10.089 | 38.363 | 21.281 | 10.450 | 31.731 | 22.000 | 16.000 | 40.000 | 30.000 | 26.000 | 56.000 |
| Nettowinst (verlies) 1 | 12.258 | -4.525 | 4.232 | 26.690 | 19.006 | 36.499 | 25.016 | 30.773 | 55.789 | 26.679 | 23.707 | 50.386 | 11.062 | 13.595 | 24.657 | 20.188 | 7.291 | 27.479 | 14.988 | 10.149 | 25.137 | 15.639 | 11.518 | 28.796 | 21.598 | 18.718 | 40.316 |
| Nettomarge | 2,38% | -0,86% | 0,96% | 4,79% | 7,08% | 6,63% | 8,45% | 10,91% | 9,65% | 8,96% | 7,07% | 7,96% | 3,06% | 4,05% | 3,54% | 6,41% | 2,25% | 4,3% | 4,24% | 3,15% | 3,72% | 4,96% | 3,5% | 4,43% | 6,08% | 5,35% | 5,6% |
| WPA 2 | 35,14 | -12,88 | 12,23 | 77,15 | 54,93 | 105,5 | 72,30 | 88,94 | 161,2 | 77,10 | 68,90 | 146,0 | 32,76 | 41,99 | 74,75 | 60,90 | 21,99 | 82,88 | 45,20 | 30,60 | 75,80 | 52,10 | 34,70 | 86,80 | 65,10 | 56,40 | 121,6 |
| Dividend per aandeel 2 | 31,00 | 31,00 | 31,00 | 31,00 | 31,00 | 31,00 | - | 31,00 | 31,00 | - | 31,00 | 31,00 | - | 41,00 | 41,00 | - | 37,00 | 37,00 | - | 37,00 | 37,00 | - | 38,00 | 38,00 | - | 38,00 | 38,00 |
| Datum van publicatie | 30-10-19 | 30-04-20 | 29-10-20 | 28-04-21 | 29-10-21 | 29-10-21 | 28-01-22 | 28-04-22 | 28-04-22 | 29-07-22 | 28-10-22 | 28-10-22 | 31-01-23 | 28-04-23 | 28-04-23 | 28-07-23 | 27-10-23 | 27-10-23 | 02-02-24 | 26-04-24 | 26-04-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | 10.261 | - | - | - | 72.565 | 34.168 | - |
| Nettokaspositie 1 | 34.354 | - | 39.256 | 92.089 | 34.099 | - | - | 13.165 |
| Hefboom (schuld/ebitda) | - | 0,0951 x | - | - | - | 0,5443 x | 0,2349 x | - |
| Free Cash Flow 1 | -5.777 | 26.193 | 80.344 | 66.718 | -291 | 86.400 | 61.800 | 62.397 |
| ROE (netto-inkomsten/eigen vermogen) | 10,2% | 1,5% | 5,9% | 15,2% | 10,8% | 6,8% | 7,85% | 8,01% |
| ROA (netto-inkomsten/totale activa) | 6,95% | 3,82% | 4,08% | 8% | 7,96% | 5,09% | 5,7% | 6,01% |
| Totale activa 1 | 772.301 | 202.443 | 757.764 | 1.152.975 | 943.143 | 1.033.894 | 1.063.551 | 1.075.119 |
| Nettoactief per aandeel 2 | 1.534 | 1.456 | 1.592 | 1.924 | 2.194 | 2.446 | 2.411 | 2.517 |
| Cashflow per aandeel 2 | 312,0 | 219,0 | 291,0 | 453,0 | 423,0 | 366,0 | 428,0 | 437,0 |
| Capex 1 | 82.075 | 80.090 | 52.878 | 48.285 | 78.370 | 66.980 | 66.420 | 66.200 |
| Capex/omzet | 7,53% | 7,67% | 5,31% | 4,28% | 5,89% | 5,06% | 4,97% | 4,85% |
| Datum van publicatie | 26-04-19 | 30-04-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
8
Laatste slotkoers
2.737
JPY
Gemiddelde koersdoel
2.439
JPY
Spread / Gemiddelde doel
-10,90%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +29,68% | 5,77 mld. | |
| +15,71% | 4,5 mld. | |
| -10,50% | 1,44 mld. | |
| -3,85% | 1,42 mld. | |
| +10,64% | 1,2 mld. | |
| +29,10% | 1,24 mld. | |
| +6,26% | 1,07 mld. | |
| +102,67% | 805 mln. | |
| +1,01% | 652 mln. | |
| +7,47% | 650 mln. |
- Beurs
- Aandelen
- Koers 6724
- Financiën Seiko Epson Corporation
