Beurs gesloten -
Japan Exchange
08:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.148
JPY
|
+2,24%
|
|
-13,53%
|
+38,40%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.857
|
2.846
|
7.364
|
10.221
|
-
|
-
|
Bedrijfswaarde
1 |
10.680
|
2.988
|
7.434
|
10.221
|
10.221
|
10.221
|
K/w-verhouding
|
74,7
x
|
-12,4
x
|
43,5
x
|
30,9
x
|
17,9
x
|
11,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,21
x
|
0,84
x
|
1,42
x
|
1,46
x
|
1,2
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
3,21
x
|
0,84
x
|
1,42
x
|
1,46
x
|
1,2
x
|
0,96
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-7.949.720
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
11
x
|
3,38
x
|
7,2
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
4.591
|
4.712
|
4.745
|
4.758
|
-
|
-
|
Referentieprijs
2 |
2.365
|
604,0
|
1.552
|
2.148
|
2.148
|
2.148
|
Datum van publicatie
|
10-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.378
|
3.384
|
5.191
|
7.000
|
8.500
|
10.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
155
|
-169
|
187
|
450
|
800
|
1.300
|
Operationele Marge
|
4,59%
|
-4,99%
|
3,6%
|
6,43%
|
9,41%
|
12,26%
|
Resultaat voor belastingen (EBT)
|
148
|
-197
|
171
|
-
|
780
|
1.280
|
Nettowinst (verlies)
1 |
131
|
-227
|
168
|
330
|
570
|
920
|
Nettomarge
|
3,88%
|
-6,71%
|
3,24%
|
4,71%
|
6,71%
|
8,68%
|
WPA
2 |
31,67
|
-48,52
|
35,67
|
69,50
|
120,1
|
193,9
|
Free Cash Flow
|
-
|
-358
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-10,58%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
-
|
811
|
1.545
|
829
|
1.462
|
1.172
|
2.634
|
1.160
|
1.397
|
2.557
|
1.791
|
1.309
|
3.100
|
1.700
|
2.200
|
3.900
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
26
|
-34
|
-76
|
152
|
49
|
201
|
0,157
|
-13,28
|
-13,12
|
252
|
18
|
270
|
80
|
100
|
180
|
Operationele Marge
|
-
|
3,21%
|
-2,2%
|
-9,17%
|
10,4%
|
4,18%
|
7,63%
|
0,01%
|
-0,95%
|
-0,51%
|
14,07%
|
1,38%
|
8,71%
|
4,71%
|
4,55%
|
4,62%
|
Resultaat voor belastingen (EBT)
|
-
|
25
|
-36
|
-82
|
150
|
47
|
197
|
-2
|
-24
|
-26
|
248
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
21
|
-87
|
-82
|
126
|
39
|
165
|
-3
|
5,845
|
3,721
|
198
|
12
|
210
|
50
|
70
|
120
|
Nettomarge
|
-
|
2,59%
|
-5,63%
|
-9,89%
|
8,62%
|
3,33%
|
6,26%
|
-0,26%
|
0,42%
|
0,15%
|
11,06%
|
0,92%
|
6,77%
|
2,94%
|
3,18%
|
3,08%
|
WPA
|
-
|
4,550
|
-18,71
|
-17,39
|
26,75
|
-
|
34,96
|
-0,5000
|
-
|
-
|
41,79
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
13-05-22
|
10-08-22
|
11-11-22
|
12-05-23
|
10-08-23
|
10-08-23
|
10-11-23
|
14-02-24
|
14-02-24
|
14-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
142
|
70
|
-
|
-
|
-
|
Nettokaspositie
|
177
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-358
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
18,3%
|
-24,9%
|
18,1%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-9,21%
|
7,38%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
2.465
|
2.276
|
-
|
-
|
-
|
Nettoactief per aandeel
|
214,0
|
179,0
|
215,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
44,80
|
-35,40
|
48,00
|
-
|
-
|
-
|
Capex
1 |
10
|
90
|
21,5
|
80
|
80
|
80
|
Capex/omzet
|
0,3%
|
2,66%
|
0,41%
|
1,14%
|
0,94%
|
0,75%
|
Datum van publicatie
|
10-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,40% | 65,01 mln. | | -19,53% | 177 mld. | | -3,23% | 159 mld. | | +2,05% | 153 mld. | | +5,13% | 100 mld. | | +9,84% | 81,1 mld. | | +22,85% | 75,87 mld. | | -8,81% | 69,81 mld. | | -31,57% | 45,59 mld. | | -9,69% | 42,96 mld. |
IT Diensten & Consulting - Andere
|