Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
330
JPY
|
-0,90%
|
|
-1,79%
|
+1,85%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.094
|
8.763
|
7.208
|
8.822
|
11.531
|
9.697
|
Bedrijfswaarde
1 |
10.772
|
9.246
|
9.244
|
9.853
|
11.070
|
10.985
|
K/w-verhouding
|
14,8
x
|
12,5
x
|
26,7
x
|
13,9
x
|
7,14
x
|
11,1
x
|
Dividendrendement
|
2,37%
|
3,41%
|
4,15%
|
3,4%
|
3,66%
|
4,05%
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,39
x
|
0,32
x
|
0,39
x
|
0,48
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,53
x
|
0,41
x
|
0,4
x
|
0,43
x
|
0,46
x
|
0,43
x
|
Bedrijfswaarde/EBITDA
|
8
x
|
6
x
|
5,93
x
|
5,65
x
|
4,4
x
|
5,62
x
|
Bedrijfswaarde/FCF
|
10,8
x
|
13
x
|
-7,55
x
|
6,09
x
|
8,92
x
|
-7,86
x
|
FCF Yield
|
9,28%
|
7,72%
|
-13,2%
|
16,4%
|
11,2%
|
-12,7%
|
Price to Book
|
1,21
x
|
1,01
x
|
0,87
x
|
1
x
|
1,16
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
29.908
|
29.908
|
29.908
|
30.008
|
30.108
|
30.208
|
Referentieprijs
2 |
337,5
|
293,0
|
241,0
|
294,0
|
383,0
|
321,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
20.197
|
22.412
|
22.839
|
22.801
|
24.150
|
25.452
|
EBITDA
1 |
1.346
|
1.541
|
1.559
|
1.743
|
2.517
|
1.954
|
Bedrijfsresultaat (EBIT)
1 |
954
|
1.122
|
1.065
|
1.186
|
1.983
|
1.337
|
Operationele Marge
|
4,72%
|
5,01%
|
4,66%
|
5,2%
|
8,21%
|
5,25%
|
Resultaat voor belastingen (EBT)
1 |
1.038
|
1.077
|
572
|
971
|
2.379
|
1.379
|
Nettowinst (verlies)
1 |
680
|
699
|
270
|
632
|
1.614
|
870
|
Nettomarge
|
3,37%
|
3,12%
|
1,18%
|
2,77%
|
6,68%
|
3,42%
|
WPA
2 |
22,74
|
23,37
|
9,028
|
21,08
|
53,65
|
28,82
|
Free Cash Flow
1 |
999,1
|
713,6
|
-1.224
|
1.618
|
1.242
|
-1.398
|
FCF-marge
|
4,95%
|
3,18%
|
-5,36%
|
7,1%
|
5,14%
|
-5,49%
|
Kasstroomconversie (ebitda)
|
74,23%
|
46,31%
|
-
|
92,86%
|
49,32%
|
-
|
Kasstroomconversie (nettowinst)
|
146,93%
|
102,09%
|
-
|
256,09%
|
76,92%
|
-
|
Dividend per aandeel
2 |
8,000
|
10,00
|
10,00
|
10,00
|
14,00
|
13,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
10.798
|
10.149
|
11.453
|
6.223
|
5.608
|
11.417
|
6.306
|
5.603
|
12.395
|
6.903
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
379
|
359
|
1.089
|
574
|
213
|
475
|
225
|
112
|
520
|
477
|
Operationele Marge
|
3,51%
|
3,54%
|
9,51%
|
9,22%
|
3,8%
|
4,16%
|
3,57%
|
2%
|
4,2%
|
6,91%
|
Resultaat voor belastingen (EBT)
1 |
315
|
225
|
1.103
|
565
|
229
|
486
|
251
|
102
|
521
|
500
|
Nettowinst (verlies)
1 |
143
|
95
|
699
|
365
|
142
|
265
|
148
|
42
|
308
|
320
|
Nettomarge
|
1,32%
|
0,94%
|
6,1%
|
5,87%
|
2,53%
|
2,32%
|
2,35%
|
0,75%
|
2,48%
|
4,64%
|
WPA
2 |
4,810
|
3,180
|
23,28
|
12,12
|
4,740
|
8,790
|
4,900
|
1,400
|
10,21
|
10,61
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-19
|
06-11-20
|
05-11-21
|
04-02-22
|
05-08-22
|
04-11-22
|
06-02-23
|
04-08-23
|
06-11-23
|
05-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
678
|
483
|
2.036
|
1.031
|
-
|
1.288
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
461
|
-
|
Hefboom (schuld/ebitda)
|
0,5037
x
|
0,3134
x
|
1,306
x
|
0,5915
x
|
-
|
0,6592
x
|
Free Cash Flow
1 |
999
|
714
|
-1.224
|
1.619
|
1.242
|
-1.398
|
ROE (netto-inkomsten/eigen vermogen)
|
8,5%
|
8,44%
|
3,15%
|
7,19%
|
17,3%
|
8,57%
|
ROA (netto-inkomsten/totale activa)
|
2,7%
|
3,07%
|
2,95%
|
3,25%
|
5,24%
|
3,4%
|
Totale activa
1 |
25.181
|
22.737
|
9.152
|
19.459
|
30.784
|
25.590
|
Nettoactief per aandeel
2 |
278,0
|
290,0
|
277,0
|
293,0
|
329,0
|
344,0
|
Cashflow per aandeel
2 |
184,0
|
172,0
|
115,0
|
152,0
|
172,0
|
153,0
|
Capex
1 |
505
|
256
|
1.033
|
554
|
605
|
915
|
Capex/omzet
|
2,5%
|
1,14%
|
4,52%
|
2,43%
|
2,51%
|
3,6%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
28-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,85% | 65,2 mln. | | +15,02% | 54,95 mld. | | +18,46% | 36,43 mld. | | +16,49% | 34,97 mld. | | -6,54% | 33,93 mld. | | +16,23% | 20,19 mld. | | +19,45% | 18,38 mld. | | +3,10% | 11,61 mld. | | +2,60% | 6,92 mld. | | +19,36% | 4,47 mld. |
Bouwmaterialen - Andere
|