Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
993
JPY
|
+0,20%
|
|
+1,12%
|
-3,78%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
26.746
|
19.137
|
32.664
|
25.590
|
22.760
|
Bedrijfswaarde
1 |
-939,3
|
-8.638
|
-145,3
|
-5.857
|
-10.346
|
K/w-verhouding
|
10,5
x
|
4,41
x
|
6,72
x
|
3,38
x
|
2,31
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
1,09%
|
Marktkapitalisatie/omzet
|
0,4
x
|
0,27
x
|
0,38
x
|
0,29
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
-0,01
x
|
-0,12
x
|
-0
x
|
-0,07
x
|
-0,11
x
|
Bedrijfswaarde/EBITDA
|
-301.070
x
|
-2.321.528
x
|
-26.385
x
|
-732.327
x
|
-1.201.449
x
|
Bedrijfswaarde/FCF
|
-277.224
x
|
-4.791.461
x
|
-46.659
x
|
-1.240.429
x
|
-1.250.932
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
0,7
x
|
0,46
x
|
0,75
x
|
0,6
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
22.821
|
24.820
|
24.820
|
24.820
|
24.820
|
Referentieprijs
2 |
1.172
|
771,0
|
1.316
|
1.031
|
917,0
|
Datum van publicatie
|
20-06-19
|
23-06-20
|
22-06-21
|
21-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
62.159
|
66.330
|
70.356
|
86.647
|
87.777
|
96.080
|
EBITDA
|
-
|
3.120
|
3.721
|
5.507
|
7.998
|
8.611
|
Bedrijfsresultaat (EBIT)
1 |
1.093
|
2.151
|
2.363
|
3.917
|
6.227
|
6.607
|
Operationele Marge
|
1,76%
|
3,24%
|
3,36%
|
4,52%
|
7,09%
|
6,88%
|
Resultaat voor belastingen (EBT)
1 |
843
|
2.838
|
4.048
|
5.791
|
8.846
|
10.437
|
Nettowinst (verlies)
1 |
724
|
2.323
|
4.069
|
4.861
|
7.571
|
9.836
|
Nettomarge
|
1,16%
|
3,5%
|
5,78%
|
5,61%
|
8,63%
|
10,24%
|
WPA
2 |
38,47
|
111,3
|
174,8
|
195,8
|
305,0
|
396,3
|
Free Cash Flow
|
-
|
3.388
|
1.803
|
3.114
|
4.722
|
8.270
|
FCF-marge
|
-
|
5,11%
|
2,56%
|
3,59%
|
5,38%
|
8,61%
|
Kasstroomconversie (ebitda)
|
-
|
108,6%
|
48,45%
|
56,55%
|
59,04%
|
96,04%
|
Kasstroomconversie (nettowinst)
|
-
|
145,86%
|
44,31%
|
64,06%
|
62,37%
|
84,08%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
10,00
|
Datum van publicatie
|
21-08-18
|
20-06-19
|
23-06-20
|
22-06-21
|
21-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
32.279
|
40.626
|
43.806
|
21.846
|
24.768
|
47.897
|
22.445
|
27.908
|
52.507
|
25.959
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
305
|
1.144
|
1.743
|
160
|
1.755
|
2.059
|
-59
|
2.669
|
2.166
|
84
|
Nettowinst (verlies)
1 |
222
|
773
|
1.154
|
-51
|
1.417
|
1.493
|
-107
|
2.152
|
1.667
|
64
|
Nettomarge
|
0,69%
|
1,9%
|
2,63%
|
-0,23%
|
5,72%
|
3,12%
|
-0,48%
|
7,71%
|
3,17%
|
0,25%
|
WPA
2 |
9,770
|
31,16
|
46,52
|
-2,050
|
57,13
|
60,18
|
-4,330
|
86,71
|
67,18
|
2,580
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
12-11-20
|
10-11-21
|
08-02-22
|
10-08-22
|
10-11-22
|
09-02-23
|
09-08-23
|
09-11-23
|
07-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
28.720
|
27.685
|
27.775
|
32.809
|
31.447
|
33.106
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
3.388
|
1.803
|
3.114
|
4.722
|
8.270
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,69%
|
10,2%
|
11,4%
|
17,4%
|
24%
|
ROA (netto-inkomsten/totale activa)
|
-
|
0,79%
|
0,84%
|
1,32%
|
2,01%
|
2,16%
|
Totale activa
1 |
-
|
294.722
|
482.280
|
368.202
|
375.937
|
456.321
|
Nettoactief per aandeel
2 |
1.643
|
1.680
|
1.672
|
1.760
|
1.731
|
1.562
|
Cashflow per aandeel
2 |
1.526
|
1.213
|
1.119
|
1.322
|
1.267
|
1.334
|
Capex
|
-
|
100
|
248
|
138
|
201
|
358
|
Capex/omzet
|
-
|
0,15%
|
0,35%
|
0,16%
|
0,23%
|
0,37%
|
Datum van publicatie
|
21-08-18
|
20-06-19
|
23-06-20
|
22-06-21
|
21-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,78% | 157 mln. | | +9,73% | 110 mld. | | +8,61% | 99,66 mld. | | +4,48% | 97,53 mld. | | +0,07% | 69,25 mld. | | +18,56% | 28,19 mld. | | +10,29% | 19,64 mld. | | -4,64% | 12,38 mld. | | +8,95% | 10,98 mld. | | +8,55% | 10,43 mld. |
Multiline Verzekeringen & Makelaars - Andere
|