Beurs gesloten -
Japan Exchange
08:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
665
JPY
|
-1,77%
|
|
+0,15%
|
+9,02%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
32.182
|
25.034
|
28.847
|
42.864
|
52.549
|
43.133
|
Bedrijfswaarde
1 |
25.833
|
20.887
|
26.478
|
38.123
|
47.442
|
41.248
|
K/w-verhouding
|
29,4
x
|
20,5
x
|
23,5
x
|
31,2
x
|
36,1
x
|
7,92
x
|
Dividendrendement
|
2,54%
|
4,64%
|
4,31%
|
3,35%
|
2,9%
|
3,74%
|
Marktkapitalisatie/omzet
|
5,39
x
|
4,17
x
|
4,23
x
|
5,73
x
|
6,47
x
|
4,93
x
|
Bedrijfswaarde/omzet
|
4,33
x
|
3,48
x
|
3,89
x
|
5,09
x
|
5,84
x
|
4,72
x
|
Bedrijfswaarde/EBITDA
|
14,3
x
|
11,1
x
|
13,7
x
|
16,7
x
|
17,5
x
|
17,2
x
|
Bedrijfswaarde/FCF
|
45,4
x
|
19,8
x
|
127
x
|
28,1
x
|
67
x
|
-7,56
x
|
FCF Yield
|
2,2%
|
5,05%
|
0,79%
|
3,56%
|
1,49%
|
-13,2%
|
Price to Book
|
3,36
x
|
2,67
x
|
3,24
x
|
3,57
x
|
4,45
x
|
2,62
x
|
Aantal aandelen (in duizenden)
|
81.887
|
82.892
|
82.892
|
89.673
|
89.673
|
89.673
|
Referentieprijs
2 |
393,0
|
302,0
|
348,0
|
478,0
|
586,0
|
481,0
|
Datum van publicatie
|
25-06-18
|
18-06-19
|
23-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.967
|
6.004
|
6.814
|
7.485
|
8.123
|
8.747
|
EBITDA
1 |
1.810
|
1.886
|
1.930
|
2.288
|
2.704
|
2.397
|
Bedrijfsresultaat (EBIT)
1 |
1.639
|
1.647
|
1.542
|
1.765
|
2.130
|
1.832
|
Operationele Marge
|
27,47%
|
27,43%
|
22,63%
|
23,58%
|
26,22%
|
20,94%
|
Resultaat voor belastingen (EBT)
1 |
1.626
|
1.766
|
1.872
|
2.154
|
2.477
|
8.118
|
Nettowinst (verlies)
1 |
1.099
|
1.220
|
1.230
|
1.318
|
1.454
|
5.443
|
Nettomarge
|
18,42%
|
20,32%
|
18,05%
|
17,61%
|
17,9%
|
62,23%
|
WPA
2 |
13,39
|
14,73
|
14,84
|
15,33
|
16,21
|
60,70
|
Free Cash Flow
1 |
569,4
|
1.054
|
208,1
|
1.356
|
708,2
|
-5.458
|
FCF-marge
|
9,54%
|
17,56%
|
3,05%
|
18,12%
|
8,72%
|
-62,4%
|
Kasstroomconversie (ebitda)
|
31,46%
|
55,91%
|
10,78%
|
59,27%
|
26,19%
|
-
|
Kasstroomconversie (nettowinst)
|
51,81%
|
86,42%
|
16,92%
|
102,89%
|
48,71%
|
-
|
Dividend per aandeel
2 |
10,00
|
14,00
|
15,00
|
16,00
|
17,00
|
18,00
|
Datum van publicatie
|
25-06-18
|
18-06-19
|
23-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
3.333
|
3.615
|
3.937
|
2.056
|
2.007
|
4.080
|
2.446
|
2.446
|
4.989
|
2.587
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
865
|
872
|
993
|
520
|
515
|
1.022
|
495
|
541
|
1.127
|
543
|
Operationele Marge
|
25,95%
|
24,12%
|
25,22%
|
25,29%
|
25,66%
|
25,05%
|
20,24%
|
22,12%
|
22,59%
|
20,99%
|
Resultaat voor belastingen (EBT)
1 |
1.013
|
1.069
|
1.172
|
573
|
616
|
1.228
|
555
|
678
|
1.363
|
644
|
Nettowinst (verlies)
1 |
685
|
696
|
724
|
319
|
361
|
725
|
366
|
434
|
858
|
400
|
Nettomarge
|
20,55%
|
19,25%
|
18,39%
|
15,52%
|
17,99%
|
17,77%
|
14,96%
|
17,74%
|
17,2%
|
15,46%
|
WPA
2 |
8,260
|
8,410
|
8,070
|
3,570
|
4,030
|
8,100
|
4,080
|
4,840
|
9,580
|
4,450
|
Dividend per aandeel
|
7,000
|
7,500
|
8,000
|
-
|
-
|
8,250
|
-
|
-
|
8,500
|
-
|
Datum van publicatie
|
23-10-19
|
23-10-20
|
26-10-21
|
27-01-22
|
26-07-22
|
26-10-22
|
27-01-23
|
27-07-23
|
26-10-23
|
30-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.349
|
4.147
|
2.369
|
4.741
|
5.107
|
1.885
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
569
|
1.054
|
208
|
1.356
|
708
|
-5.458
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
12,8%
|
13,6%
|
13,8%
|
13,9%
|
38,3%
|
ROA (netto-inkomsten/totale activa)
|
9,86%
|
9,46%
|
8,21%
|
8,3%
|
9,43%
|
6,47%
|
Totale activa
1 |
11.146
|
12.897
|
14.974
|
15.877
|
15.424
|
84.167
|
Nettoactief per aandeel
2 |
117,0
|
113,0
|
107,0
|
134,0
|
132,0
|
184,0
|
Cashflow per aandeel
2 |
77,00
|
50,00
|
52,70
|
54,70
|
57,70
|
23,80
|
Capex
1 |
17
|
31
|
13
|
25
|
12
|
19
|
Capex/omzet
|
0,28%
|
0,52%
|
0,19%
|
0,33%
|
0,15%
|
0,22%
|
Datum van publicatie
|
25-06-18
|
18-06-19
|
23-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,02% | 388 mln. | | +0,30% | 95,63 mld. | | +29,96% | 90,91 mld. | | +25,98% | 28,22 mld. | | +0,28% | 18,26 mld. | | +17,21% | 15,8 mld. | | +8,28% | 15,22 mld. | | -17,72% | 12,85 mld. | | +17,38% | 9,4 mld. | | +26,38% | 9,28 mld. |
Beleggingsmanagement
|