Beurs gesloten -
Japan Exchange
07:10:30 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.285
JPY
|
+0,12%
|
|
+1,54%
|
+10,30%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
34.784
|
39.006
|
35.617
|
43.395
|
55.341
|
39.672
|
Bedrijfswaarde
1 |
42.253
|
45.823
|
42.873
|
47.374
|
54.630
|
40.013
|
K/w-verhouding
|
11,1
x
|
10,4
x
|
7,68
x
|
8,5
x
|
8,71
x
|
9,15
x
|
Dividendrendement
|
2,88%
|
2,85%
|
3,74%
|
3,33%
|
3,21%
|
4,34%
|
Marktkapitalisatie/omzet
|
0,89
x
|
0,93
x
|
0,78
x
|
0,9
x
|
1,04
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
1,09
x
|
0,94
x
|
0,98
x
|
1,02
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
4,35
x
|
4,25
x
|
3,46
x
|
3,59
x
|
3,64
x
|
3,31
x
|
Bedrijfswaarde/FCF
|
5,81
x
|
6,52
x
|
6,84
x
|
5,74
x
|
4,72
x
|
9,17
x
|
FCF Yield
|
17,2%
|
15,3%
|
14,6%
|
17,4%
|
21,2%
|
10,9%
|
Price to Book
|
1,41
x
|
1,43
x
|
1,16
x
|
1,26
x
|
1,43
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
11.113
|
11.113
|
11.113
|
11.113
|
11.113
|
11.113
|
Referentieprijs
2 |
3.130
|
3.510
|
3.205
|
3.905
|
4.980
|
3.570
|
Datum van publicatie
|
22-06-18
|
24-06-19
|
29-06-20
|
24-06-21
|
30-06-22
|
28-06-23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
39.065
|
41.856
|
45.754
|
48.183
|
53.346
|
50.003
|
EBITDA
1 |
9.720
|
10.789
|
12.382
|
13.197
|
14.991
|
12.094
|
Bedrijfsresultaat (EBIT)
1 |
5.018
|
5.908
|
7.256
|
7.905
|
9.792
|
6.585
|
Operationele Marge
|
12,85%
|
14,12%
|
15,86%
|
16,41%
|
18,36%
|
13,17%
|
Resultaat voor belastingen (EBT)
1 |
4.957
|
5.846
|
7.171
|
7.895
|
9.766
|
6.619
|
Nettowinst (verlies)
1 |
3.127
|
3.735
|
4.637
|
5.102
|
6.353
|
4.337
|
Nettomarge
|
8%
|
8,92%
|
10,13%
|
10,59%
|
11,91%
|
8,67%
|
WPA
2 |
281,4
|
336,1
|
417,3
|
459,1
|
571,7
|
390,3
|
Free Cash Flow
1 |
7.271
|
7.030
|
6.269
|
8.258
|
11.576
|
4.364
|
FCF-marge
|
18,61%
|
16,8%
|
13,7%
|
17,14%
|
21,7%
|
8,73%
|
Kasstroomconversie (ebitda)
|
74,81%
|
65,16%
|
50,63%
|
62,57%
|
77,22%
|
36,08%
|
Kasstroomconversie (nettowinst)
|
232,53%
|
188,23%
|
135,19%
|
161,85%
|
182,21%
|
100,62%
|
Dividend per aandeel
2 |
90,00
|
100,0
|
120,0
|
130,0
|
160,0
|
155,0
|
Datum van publicatie
|
22-06-18
|
24-06-19
|
29-06-20
|
24-06-21
|
30-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
21.520
|
22.929
|
25.585
|
13.470
|
11.040
|
23.842
|
12.432
|
11.722
|
24.165
|
11.968
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.461
|
3.760
|
5.301
|
2.401
|
926
|
2.544
|
1.700
|
1.546
|
3.391
|
1.925
|
Operationele Marge
|
16,08%
|
16,4%
|
20,72%
|
17,82%
|
8,39%
|
10,67%
|
13,67%
|
13,19%
|
14,03%
|
16,08%
|
Resultaat voor belastingen (EBT)
1 |
3.387
|
3.757
|
5.362
|
2.329
|
967
|
2.584
|
1.768
|
1.584
|
3.382
|
1.892
|
Nettowinst (verlies)
1 |
2.048
|
2.285
|
3.318
|
1.653
|
597
|
1.569
|
1.327
|
979
|
2.063
|
1.414
|
Nettomarge
|
9,52%
|
9,97%
|
12,97%
|
12,27%
|
5,41%
|
6,58%
|
10,67%
|
8,35%
|
8,54%
|
11,81%
|
WPA
2 |
184,3
|
205,7
|
298,7
|
148,7
|
53,81
|
141,2
|
119,4
|
88,10
|
185,7
|
127,2
|
Dividend per aandeel
|
60,00
|
60,00
|
80,00
|
-
|
-
|
75,00
|
-
|
-
|
80,00
|
-
|
Datum van publicatie
|
12-11-19
|
06-11-20
|
02-11-21
|
04-02-22
|
05-08-22
|
10-11-22
|
07-02-23
|
02-08-23
|
07-11-23
|
07-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.469
|
6.817
|
7.256
|
3.979
|
-
|
341
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
711
|
-
|
Hefboom (schuld/ebitda)
|
0,7684
x
|
0,6318
x
|
0,586
x
|
0,3015
x
|
-
|
0,0282
x
|
Free Cash Flow
1 |
7.271
|
7.030
|
6.269
|
8.258
|
11.576
|
4.364
|
ROE (netto-inkomsten/eigen vermogen)
|
12,1%
|
14,4%
|
16%
|
15,7%
|
17,4%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
5,8%
|
6,84%
|
7,99%
|
8,41%
|
9,89%
|
6,55%
|
Totale activa
1 |
53.948
|
54.584
|
58.061
|
60.698
|
64.220
|
66.184
|
Nettoactief per aandeel
2 |
2.221
|
2.455
|
2.762
|
3.103
|
3.476
|
3.717
|
Cashflow per aandeel
2 |
422,0
|
372,0
|
277,0
|
396,0
|
619,0
|
331,0
|
Capex
1 |
755
|
1.867
|
1.343
|
1.358
|
1.653
|
2.151
|
Capex/omzet
|
1,93%
|
4,46%
|
2,94%
|
2,82%
|
3,1%
|
4,3%
|
Datum van publicatie
|
22-06-18
|
24-06-19
|
29-06-20
|
24-06-21
|
30-06-22
|
28-06-23
|
|