Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,72
HKD
|
+2,86%
|
|
+4,00%
|
-18,07%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
43.245
|
35.532
|
18.853
|
26.841
|
23.683
|
19.354
|
-
|
-
|
Bedrijfswaarde
1 |
46.382
|
41.736
|
26.139
|
35.320
|
30.650
|
25.030
|
23.820
|
22.829
|
K/w-verhouding
|
21,3
x
|
-23,3
x
|
-18
x
|
-17
x
|
34,2
x
|
13,4
x
|
10,4
x
|
8,93
x
|
Dividendrendement
|
4,75%
|
-
|
-
|
-
|
-
|
2,3%
|
4,9%
|
7,77%
|
Marktkapitalisatie/omzet
|
4,91
x
|
21,1
x
|
6,56
x
|
16,7
x
|
3,62
x
|
2,45
x
|
2,23
x
|
2,04
x
|
Bedrijfswaarde/omzet
|
5,27
x
|
24,7
x
|
9,09
x
|
22
x
|
4,69
x
|
3,17
x
|
2,74
x
|
2,41
x
|
Bedrijfswaarde/EBITDA
|
14,5
x
|
-97,5
x
|
76,7
x
|
-109
x
|
13,8
x
|
9,07
x
|
7,56
x
|
6,72
x
|
Bedrijfswaarde/FCF
|
22,5
x
|
-22,5
x
|
-47,4
x
|
-49,5
x
|
14,9
x
|
12,3
x
|
10,1
x
|
7,64
x
|
FCF Yield
|
4,44%
|
-4,44%
|
-2,11%
|
-2,02%
|
6,73%
|
8,1%
|
9,88%
|
13,1%
|
Price to Book
|
9,72
x
|
18,4
x
|
21,2
x
|
-38,3
x
|
-5.853
x
|
13,5
x
|
6,83
x
|
4,79
x
|
Aantal aandelen (in duizenden)
|
8.088.352
|
8.090.119
|
8.093.189
|
8.093.189
|
8.093.380
|
8.093.380
|
-
|
-
|
Referentieprijs
2 |
5,347
|
4,392
|
2,329
|
3,316
|
2,926
|
2,391
|
2,391
|
2,391
|
Datum van publicatie
|
21-02-20
|
19-02-21
|
26-01-22
|
17-02-23
|
24-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.808
|
1.687
|
2.874
|
1.605
|
6.534
|
7.892
|
8.693
|
9.471
|
EBITDA
1 |
3.193
|
-428
|
341
|
-323
|
2.225
|
2.759
|
3.152
|
3.399
|
Bedrijfsresultaat (EBIT)
1 |
2.275
|
-1.239
|
-537
|
-1.163
|
1.225
|
1.852
|
2.198
|
2.454
|
Operationele Marge
|
25,83%
|
-73,44%
|
-18,68%
|
-72,46%
|
18,75%
|
23,46%
|
25,28%
|
25,91%
|
Resultaat voor belastingen (EBT)
1 |
2.033
|
-1.507
|
-1.045
|
-1.588
|
741
|
1.487
|
1.879
|
2.197
|
Nettowinst (verlies)
1 |
2.033
|
-1.523
|
-1.048
|
-1.582
|
692
|
1.482
|
1.863
|
2.180
|
Nettomarge
|
23,08%
|
-90,28%
|
-36,46%
|
-98,57%
|
10,59%
|
18,78%
|
21,43%
|
23,02%
|
WPA
2 |
0,2513
|
-0,1882
|
-0,1295
|
-0,1955
|
0,0856
|
0,1785
|
0,2295
|
0,2678
|
Free Cash Flow
1 |
2.058
|
-1.854
|
-552
|
-714
|
2.062
|
2.028
|
2.354
|
2.986
|
FCF-marge
|
23,37%
|
-109,9%
|
-19,21%
|
-44,49%
|
31,56%
|
25,7%
|
27,08%
|
31,53%
|
Kasstroomconversie (ebitda)
|
64,45%
|
-
|
-
|
-
|
92,67%
|
73,51%
|
74,69%
|
87,85%
|
Kasstroomconversie (nettowinst)
|
101,23%
|
-
|
-
|
-
|
297,98%
|
136,8%
|
126,37%
|
136,99%
|
Dividend per aandeel
2 |
0,2540
|
-
|
-
|
-
|
-
|
0,0551
|
0,1173
|
0,1858
|
Datum van publicatie
|
21-02-20
|
19-02-21
|
26-01-22
|
17-02-23
|
24-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
848
|
609
|
643
|
547
|
368
|
250
|
440
|
1.625
|
1.860
|
1.809
|
1.916
|
1.931
|
2.036
|
EBITDA
1 |
-
|
-
|
74
|
-
|
-
|
-
|
-
|
-
|
654
|
610
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-145,5
|
-145,5
|
-287
|
-287
|
-294,5
|
-295
|
-
|
-
|
366,3
|
425,4
|
437,4
|
542,2
|
Operationele Marge
|
-
|
-23,89%
|
-22,63%
|
-52,47%
|
-77,99%
|
-117,8%
|
-67,05%
|
-
|
-
|
20,24%
|
22,2%
|
22,65%
|
26,63%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-0,0400
|
-0,0400
|
-0,0500
|
-0,0500
|
-0,0500
|
-0,0455
|
-
|
-
|
0,0300
|
0,0400
|
0,0400
|
0,0500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-12-20
|
20-10-21
|
26-01-22
|
27-04-22
|
12-08-22
|
19-10-22
|
17-02-23
|
11-08-23
|
24-01-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.137
|
6.204
|
7.286
|
8.479
|
6.967
|
5.676
|
4.466
|
3.475
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9825
x
|
-14,5
x
|
21,37
x
|
-26,25
x
|
3,131
x
|
2,057
x
|
1,417
x
|
1,022
x
|
Free Cash Flow
1 |
2.058
|
-1.854
|
-552
|
-714
|
2.062
|
2.028
|
2.354
|
2.986
|
ROE (netto-inkomsten/eigen vermogen)
|
45,9%
|
-47,8%
|
-64,7%
|
-1.683%
|
-
|
180%
|
84,8%
|
63,6%
|
ROA (netto-inkomsten/totale activa)
|
16,8%
|
-13,4%
|
-8,83%
|
-15,3%
|
6,65%
|
14,1%
|
16,3%
|
20,7%
|
Totale activa
1 |
12.079
|
11.324
|
11.873
|
10.328
|
10.406
|
10.494
|
11.433
|
10.554
|
Nettoactief per aandeel
2 |
0,5500
|
0,2400
|
0,1100
|
-0,0900
|
-0
|
0,1800
|
0,3500
|
0,5000
|
Cashflow per aandeel
2 |
0,3500
|
-0,1000
|
0,0100
|
-0,0600
|
0,2800
|
0,3300
|
0,3700
|
0,4200
|
Capex
1 |
754
|
1.038
|
640
|
241
|
231
|
741
|
708
|
557
|
Capex/omzet
|
8,56%
|
61,53%
|
22,27%
|
15,02%
|
3,54%
|
9,38%
|
8,14%
|
5,88%
|
Datum van publicatie
|
21-02-20
|
19-02-21
|
26-01-22
|
17-02-23
|
24-01-24
|
-
|
-
|
-
|
Laatste slotkoers
2,391
USD Gemiddelde koersdoel
3,827
USD Spread / Gemiddelde doel +60,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,07% | 19,35 mld. | | +7,14% | 33,01 mld. | | +5,10% | 24,32 mld. | | -18,63% | 19,87 mld. | | -1,52% | 16,62 mld. | | -4,07% | 9,51 mld. | | -21,91% | 7,92 mld. | | +0,41% | 7,05 mld. | | +6,70% | 7,13 mld. | | -21,12% | 6,24 mld. |
Casino's & Gaming - NEC
|