slotkoers
Korea S.E.
00:00:00 28-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
47.300
KRW
|
-1,05%
|
|
-3,47%
|
+24,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
536.650
|
676.200
|
617.712
|
307.830
|
390.944
|
485.345
|
-
|
-
|
Bedrijfswaarde
2 |
526,2
|
652,5
|
581
|
249,5
|
329
|
407,3
|
377,8
|
379,3
|
K/w-verhouding
|
18,1
x
|
29
x
|
21,7
x
|
10,7
x
|
18,8
x
|
15,8
x
|
14
x
|
11,9
x
|
Dividendrendement
|
0,48%
|
0,46%
|
0,83%
|
1,67%
|
1,31%
|
1,27%
|
1,16%
|
1,37%
|
Marktkapitalisatie/omzet
|
2,11
x
|
2,79
x
|
2,36
x
|
1,17
x
|
1,39
x
|
1,53
x
|
1,4
x
|
1,14
x
|
Bedrijfswaarde/omzet
|
2,07
x
|
2,69
x
|
2,22
x
|
0,95
x
|
1,17
x
|
1,28
x
|
1,09
x
|
0,89
x
|
Bedrijfswaarde/EBITDA
|
10,7
x
|
15,3
x
|
11,5
x
|
5,01
x
|
7,3
x
|
7,19
x
|
5,84
x
|
5,2
x
|
Bedrijfswaarde/FCF
|
-37,2
x
|
25,8
x
|
36,2
x
|
10,3
x
|
36,3
x
|
19,4
x
|
14,5
x
|
13,1
x
|
FCF Yield
|
-2,69%
|
3,87%
|
2,76%
|
9,72%
|
2,75%
|
5,16%
|
6,88%
|
7,64%
|
Price to Book
|
3,51
x
|
3,89
x
|
3,1
x
|
1,39
x
|
1,63
x
|
1,82
x
|
1,65
x
|
1,52
x
|
Aantal aandelen (in duizenden)
|
10.261
|
10.261
|
10.261
|
10.261
|
10.261
|
10.261
|
-
|
-
|
Referentieprijs
3 |
52.300
|
65.900
|
60.200
|
30.000
|
38.100
|
47.300
|
47.300
|
47.300
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
10-02-22
|
08-02-23
|
08-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
254,5
|
242,5
|
262,2
|
263,5
|
280,8
|
317,8
|
346,6
|
425,5
|
EBITDA
1 |
49,33
|
42,63
|
50,36
|
49,78
|
45,07
|
56,67
|
64,67
|
73
|
Bedrijfsresultaat (EBIT)
1 |
37,28
|
27,1
|
33,17
|
30,38
|
23,69
|
34,2
|
41,94
|
55,33
|
Operationele Marge
|
14,65%
|
11,17%
|
12,65%
|
11,53%
|
8,44%
|
10,76%
|
12,1%
|
13%
|
Resultaat voor belastingen (EBT)
1 |
36,06
|
27,4
|
36,48
|
32,85
|
25,88
|
38,4
|
44,3
|
52
|
Nettowinst (verlies)
1 |
29,82
|
23,76
|
28,43
|
28,79
|
20,93
|
31,2
|
35,15
|
41
|
Nettomarge
|
11,72%
|
9,8%
|
10,84%
|
10,93%
|
7,45%
|
9,82%
|
10,14%
|
9,63%
|
WPA
2 |
2.889
|
2.272
|
2.770
|
2.806
|
2.028
|
2.997
|
3.367
|
3.959
|
Free Cash Flow
3 |
-14.164
|
25.282
|
16.041
|
24.257
|
9.056
|
21.000
|
26.000
|
29.000
|
FCF-marge
|
-5.564,45%
|
10.425,1%
|
6.118,82%
|
9.206,76%
|
3.225,45%
|
6.607,24%
|
7.502,31%
|
6.814,98%
|
Kasstroomconversie (ebitda)
|
-
|
59.304,1%
|
31.854,07%
|
48.728,87%
|
20.094,15%
|
37.058,82%
|
40.206,18%
|
39.726,03%
|
Kasstroomconversie (nettowinst)
|
-
|
106.390,85%
|
56.428,21%
|
84.240,42%
|
43.277,09%
|
67.307,69%
|
73.968,71%
|
70.731,71%
|
Dividend per aandeel
2 |
250,0
|
300,0
|
500,0
|
500,0
|
500,0
|
600,0
|
550,0
|
650,0
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
10-02-22
|
08-02-23
|
08-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
59,49
|
68,52
|
66,97
|
60,31
|
67,67
|
65,27
|
77,42
|
74,71
|
63,37
|
73,63
|
81
|
82,4
|
75,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
0,4429
|
8,929
|
10,23
|
6,714
|
4,51
|
6,565
|
9,061
|
8,497
|
-0,4303
|
7,12
|
9,3
|
10,4
|
7,1
|
Operationele Marge
|
0,74%
|
13,03%
|
15,27%
|
11,13%
|
6,67%
|
10,06%
|
11,7%
|
11,37%
|
-0,68%
|
9,67%
|
11,48%
|
12,62%
|
9,4%
|
Resultaat voor belastingen (EBT)
1 |
0,8613
|
9,568
|
12,06
|
10,33
|
0,8849
|
7,209
|
9,656
|
10,61
|
-1,598
|
9,128
|
10,7
|
12,8
|
5,8
|
Nettowinst (verlies)
1 |
-0,1889
|
7,518
|
9,162
|
7,967
|
4,148
|
5,977
|
6,626
|
8,295
|
-0,088
|
7,479
|
8,7
|
10,3
|
4,7
|
Nettomarge
|
-0,32%
|
10,97%
|
13,68%
|
13,21%
|
6,13%
|
9,16%
|
8,56%
|
11,1%
|
-0,14%
|
10,16%
|
10,74%
|
12,5%
|
6,23%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-02-22
|
16-05-22
|
16-08-22
|
14-11-22
|
08-02-23
|
15-05-23
|
14-08-23
|
14-11-23
|
08-02-24
|
14-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
10,4
|
23,7
|
36,7
|
58,4
|
61,9
|
78
|
108
|
106
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-14.164
|
25.282
|
16.041
|
24.257
|
9.056
|
21.000
|
26.000
|
29.000
|
ROE (netto-inkomsten/eigen vermogen)
|
21,2%
|
14,4%
|
15,2%
|
12,1%
|
8,89%
|
12%
|
12,8%
|
14,9%
|
ROA (netto-inkomsten/totale activa)
|
13,7%
|
10,6%
|
11,3%
|
10,5%
|
8,29%
|
9,6%
|
9,83%
|
10,6%
|
Totale activa
1 |
217,4
|
224,9
|
252,1
|
275,1
|
252,4
|
325
|
357,5
|
388,6
|
Nettoactief per aandeel
3 |
14.890
|
16.927
|
19.400
|
21.546
|
23.427
|
25.930
|
28.687
|
31.116
|
Cashflow per aandeel
3 |
2.540
|
3.130
|
3.463
|
4.726
|
3.347
|
4.532
|
5.360
|
7.143
|
Capex
1 |
40,2
|
6,84
|
19,5
|
24,2
|
25,3
|
24
|
28
|
24
|
Capex/omzet
|
15,8%
|
2,82%
|
7,43%
|
9,2%
|
9,01%
|
7,55%
|
8,08%
|
5,64%
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
10-02-22
|
08-02-23
|
08-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
47.300
KRW Gemiddelde koersdoel
53.250
KRW Spread / Gemiddelde doel +12,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,15% | 357 mln. | | +35,16% | 80,47 mld. | | +77,51% | 79,86 mld. | | -1,60% | 35,87 mld. | | -9,70% | 30,82 mld. | | -6,77% | 14,32 mld. | | -10,85% | 10,17 mld. | | +12,88% | 10,16 mld. | | -6,56% | 10,02 mld. | | +35,61% | 9 mld. |
Elektronische reparatiediensten
|