Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.696
JPY
|
+0,48%
|
|
+1,74%
|
+10,72%
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
57.598
|
85.576
|
66.777
|
104.244
|
105.792
|
108.954
|
Bedrijfswaarde
1 |
102.260
|
181.584
|
187.270
|
293.829
|
339.737
|
329.974
|
K/w-verhouding
|
5,55
x
|
9,15
x
|
7,26
x
|
10,7
x
|
10,6
x
|
11,6
x
|
Dividendrendement
|
4,49%
|
3,78%
|
4,96%
|
3,94%
|
3,96%
|
3,84%
|
Marktkapitalisatie/omzet
|
0,68
x
|
1
x
|
0,66
x
|
1,15
x
|
0,82
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
1,21
x
|
2,12
x
|
1,85
x
|
3,25
x
|
2,64
x
|
1,66
x
|
Bedrijfswaarde/EBITDA
|
6,66
x
|
10,9
x
|
10,2
x
|
28
x
|
22
x
|
15,9
x
|
Bedrijfswaarde/FCF
|
-71,7
x
|
-3,04
x
|
-3,56
x
|
-3,1
x
|
-3,98
x
|
-23,8
x
|
FCF Yield
|
-1,39%
|
-32,9%
|
-28,1%
|
-32,2%
|
-25,1%
|
-4,21%
|
Price to Book
|
0,93
x
|
1,2
x
|
0,87
x
|
1,13
x
|
1,07
x
|
1,03
x
|
Aantal aandelen (in duizenden)
|
37.993
|
40.945
|
40.373
|
45.601
|
46.522
|
46.522
|
Referentieprijs
2 |
1.516
|
2.090
|
1.654
|
2.286
|
2.274
|
2.342
|
Datum van publicatie
|
28-02-19
|
28-02-20
|
26-02-21
|
25-02-22
|
31-03-23
|
28-02-24
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
84.274
|
85.552
|
101.120
|
90.460
|
128.470
|
198.660
|
EBITDA
1 |
15.343
|
16.610
|
18.383
|
10.480
|
15.417
|
20.777
|
Bedrijfsresultaat (EBIT)
1 |
14.034
|
15.396
|
17.356
|
9.462
|
14.085
|
19.535
|
Operationele Marge
|
16,65%
|
18%
|
17,16%
|
10,46%
|
10,96%
|
9,83%
|
Resultaat voor belastingen (EBT)
1 |
12.492
|
14.240
|
15.341
|
12.210
|
14.508
|
15.558
|
Nettowinst (verlies)
1 |
8.489
|
9.740
|
10.615
|
10.012
|
10.866
|
10.306
|
Nettomarge
|
10,07%
|
11,38%
|
10,5%
|
11,07%
|
8,46%
|
5,19%
|
WPA
2 |
273,3
|
228,5
|
227,9
|
214,3
|
213,7
|
201,8
|
Free Cash Flow
1 |
-1.426
|
-59.701
|
-52.639
|
-94.700
|
-85.397
|
-13.877
|
FCF-marge
|
-1,69%
|
-69,78%
|
-52,06%
|
-104,69%
|
-66,47%
|
-6,99%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
68,00
|
79,00
|
82,00
|
90,00
|
90,00
|
90,00
|
Datum van publicatie
|
28-02-19
|
28-02-20
|
26-02-21
|
25-02-22
|
31-03-23
|
28-02-24
|
Fiscaal tijdperk: november |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
27.322
|
24.193
|
7.608
|
36.224
|
27.147
|
26.983
|
65.282
|
36.510
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.368
|
3.599
|
-615
|
2.753
|
2.380
|
1.613
|
6.604
|
2.283
|
Operationele Marge
|
19,65%
|
14,88%
|
-8,08%
|
7,6%
|
8,77%
|
5,98%
|
10,12%
|
6,25%
|
Resultaat voor belastingen (EBT)
1 |
4.310
|
6.983
|
-2.024
|
1.986
|
3.770
|
-2.687
|
2.411
|
2.961
|
Nettowinst (verlies)
1 |
2.939
|
7.393
|
-1.581
|
1.666
|
3.081
|
-2.227
|
1.311
|
2.090
|
Nettomarge
|
10,76%
|
30,56%
|
-20,78%
|
4,6%
|
11,35%
|
-8,25%
|
2,01%
|
5,72%
|
WPA
2 |
71,88
|
183,7
|
-34,04
|
35,85
|
66,25
|
-47,88
|
28,20
|
44,91
|
Dividend per aandeel
|
38,00
|
39,00
|
-
|
39,00
|
-
|
-
|
39,00
|
-
|
Datum van publicatie
|
15-07-20
|
30-06-21
|
12-04-22
|
12-07-22
|
17-10-22
|
13-04-23
|
12-07-23
|
13-10-23
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
44.662
|
96.008
|
120.493
|
189.585
|
233.945
|
221.020
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,911
x
|
5,78
x
|
6,555
x
|
18,09
x
|
15,17
x
|
10,64
x
|
Free Cash Flow
1 |
-1.426
|
-59.701
|
-52.639
|
-94.700
|
-85.397
|
-13.877
|
ROE (netto-inkomsten/eigen vermogen)
|
17%
|
14,7%
|
14,3%
|
11,2%
|
10,2%
|
9,56%
|
ROA (netto-inkomsten/totale activa)
|
5,33%
|
5,05%
|
4,62%
|
1,97%
|
2,31%
|
2,95%
|
Totale activa
1 |
159.185
|
192.982
|
229.802
|
507.965
|
470.777
|
349.048
|
Nettoactief per aandeel
2 |
1.627
|
1.735
|
1.907
|
2.029
|
2.123
|
2.266
|
Cashflow per aandeel
2 |
1.169
|
1.097
|
1.053
|
896,0
|
989,0
|
972,0
|
Capex
1 |
20.005
|
50.675
|
28.745
|
34.459
|
41.101
|
8.155
|
Capex/omzet
|
23,74%
|
59,23%
|
28,43%
|
38,09%
|
31,99%
|
4,11%
|
Datum van publicatie
|
28-02-19
|
28-02-20
|
26-02-21
|
25-02-22
|
31-03-23
|
28-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,72% | 821 mln. | | -29,16% | 11,3 mld. | | +7,32% | 10,72 mld. | | -24,81% | 7,7 mld. | | -4,86% | 7,07 mld. | | +4,16% | 6,6 mld. | | -0,34% | 6,53 mld. | | +15,37% | 3,74 mld. | | -4,29% | 3,71 mld. | | +27,20% | 3,32 mld. |
residentieel onroerend goed ontwikkeling
|