slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
73.000
KRW
|
-1,08%
|
|
+1,67%
|
+2,38%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.229.390
|
13.202.290
|
14.656.628
|
9.669.155
|
11.340.133
|
11.192.327
|
-
|
-
|
Bedrijfswaarde
2 |
10.388
|
13.575
|
14.148
|
9.431
|
11.202
|
10.660
|
10.296
|
9.795
|
K/w-verhouding
|
18,4
x
|
22,3
x
|
16,7
x
|
10,1
x
|
27,1
x
|
16,7
x
|
13,2
x
|
10,9
x
|
Dividendrendement
|
0,88%
|
0,79%
|
1,06%
|
1,61%
|
0,75%
|
1,21%
|
1,28%
|
1,32%
|
Marktkapitalisatie/omzet
|
1,15
x
|
1,61
x
|
1,51
x
|
1,03
x
|
1,27
x
|
1,11
x
|
1,03
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
1,29
x
|
1,65
x
|
1,46
x
|
1
x
|
1,26
x
|
1,06
x
|
0,95
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
6,48
x
|
8,23
x
|
6,01
x
|
4,57
x
|
7,59
x
|
6,07
x
|
4,96
x
|
4,24
x
|
Bedrijfswaarde/FCF
|
-19,7
x
|
16,3
x
|
15,9
x
|
33,8
x
|
-381
x
|
18,6
x
|
15,9
x
|
13,3
x
|
FCF Yield
|
-5,07%
|
6,12%
|
6,27%
|
2,96%
|
-0,26%
|
5,38%
|
6,3%
|
7,54%
|
Price to Book
|
1,89
x
|
2,24
x
|
2,28
x
|
1,26
x
|
1,42
x
|
1,38
x
|
1,28
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
75.547
|
75.547
|
75.547
|
75.547
|
75.547
|
75.547
|
-
|
-
|
Referentieprijs
3 |
125.000
|
178.000
|
197.500
|
130.500
|
153.200
|
151.100
|
151.100
|
151.100
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
26-01-22
|
25-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.041
|
8.209
|
9.675
|
9.425
|
8.909
|
10.060
|
10.823
|
11.686
|
EBITDA
1 |
1.604
|
1.650
|
2.353
|
2.062
|
1.476
|
1.756
|
2.077
|
2.313
|
Bedrijfsresultaat (EBIT)
1 |
734
|
829,1
|
1.487
|
1.183
|
639,4
|
886,5
|
1.156
|
1.353
|
Operationele Marge
|
9,13%
|
10,1%
|
15,37%
|
12,55%
|
7,18%
|
8,81%
|
10,68%
|
11,58%
|
Resultaat voor belastingen (EBT)
1 |
690,6
|
782,9
|
1.491
|
1.187
|
543,2
|
894,8
|
1.150
|
1.363
|
Nettowinst (verlies)
1 |
514,3
|
604
|
892,4
|
980,6
|
423
|
685,7
|
865,1
|
1.045
|
Nettomarge
|
6,4%
|
7,36%
|
9,22%
|
10,4%
|
4,75%
|
6,82%
|
7,99%
|
8,94%
|
WPA
2 |
6.806
|
7.993
|
11.811
|
12.977
|
5.647
|
9.034
|
11.444
|
13.896
|
Free Cash Flow
3 |
-526.701
|
831.409
|
887.007
|
278.828
|
-29.418
|
573.500
|
648.869
|
738.633
|
FCF-marge
|
-6.550,35%
|
10.128,34%
|
9.168%
|
2.958,51%
|
-330,18%
|
5.700,7%
|
5.995,25%
|
6.320,53%
|
Kasstroomconversie (ebitda)
|
-
|
50.381,73%
|
37.692,04%
|
13.524,6%
|
-
|
32.653,2%
|
31.244,2%
|
31.940,37%
|
Kasstroomconversie (nettowinst)
|
-
|
137.659,14%
|
99.390,67%
|
28.434,42%
|
-
|
83.640,45%
|
75.005,63%
|
70.691,68%
|
Dividend per aandeel
2 |
1.100
|
1.400
|
2.100
|
2.100
|
1.150
|
1.826
|
1.932
|
1.989
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
26-01-22
|
25-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
2.689
|
2.430
|
2.617
|
2.456
|
2.384
|
1.968
|
2.022
|
2.221
|
2.361
|
2.306
|
2.624
|
2.384
|
2.582
|
2.502
|
2.780
|
EBITDA
1 |
-
|
676,3
|
582,6
|
630,5
|
581,4
|
532,1
|
317,6
|
361,9
|
417,2
|
392,5
|
298,2
|
383,2
|
406,6
|
480,2
|
460,9
|
526,5
|
Bedrijfsresultaat (EBIT)
1 |
829,1
|
457,8
|
316,2
|
410,5
|
360,1
|
311
|
101,2
|
140,1
|
205
|
184
|
110,4
|
180,3
|
206,3
|
264
|
232,9
|
268,6
|
Operationele Marge
|
-
|
17,03%
|
13,01%
|
15,69%
|
14,66%
|
13,05%
|
5,14%
|
6,93%
|
9,23%
|
7,79%
|
4,79%
|
6,87%
|
8,65%
|
10,22%
|
9,31%
|
9,66%
|
Resultaat voor belastingen (EBT)
1 |
-
|
476
|
324,2
|
427
|
385,2
|
380
|
-5,4
|
143
|
145,7
|
191,8
|
62,7
|
219,5
|
199,3
|
261,7
|
227,5
|
301
|
Nettowinst (verlies)
1 |
-
|
349,5
|
85,49
|
315,4
|
281,3
|
271,7
|
112,2
|
111,4
|
112,6
|
155,5
|
43,43
|
183,1
|
147,6
|
196,7
|
167,8
|
217,8
|
Nettomarge
|
-
|
13%
|
3,52%
|
12,05%
|
11,45%
|
11,4%
|
5,7%
|
5,51%
|
5,07%
|
6,59%
|
1,88%
|
6,98%
|
6,19%
|
7,62%
|
6,71%
|
7,84%
|
WPA
2 |
-
|
4.626
|
1.131
|
4.175
|
3.723
|
3.596
|
1.484
|
1.474
|
1.490
|
2.058
|
625,0
|
1.652
|
1.816
|
2.604
|
2.278
|
2.507
|
Dividend per aandeel
2 |
-
|
-
|
2.100
|
-
|
-
|
-
|
2.100
|
-
|
-
|
-
|
1.150
|
-
|
-
|
-
|
2.131
|
-
|
Datum van publicatie
|
27-01-21
|
27-10-21
|
26-01-22
|
27-04-22
|
27-07-22
|
26-10-22
|
25-01-23
|
26-04-23
|
26-07-23
|
26-10-23
|
31-01-24
|
29-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.159
|
373
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
509
|
238
|
138
|
533
|
896
|
1.397
|
Hefboom (schuld/ebitda)
|
0,7226
x
|
0,2259
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-526.701
|
831.409
|
887.007
|
278.828
|
-29.418
|
573.500
|
648.869
|
738.633
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
11%
|
16,9%
|
13,6%
|
5,6%
|
8,46%
|
9,84%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
5,94%
|
6,97%
|
11%
|
9,37%
|
3,8%
|
5,8%
|
6,83%
|
7,65%
|
Totale activa
1 |
8.660
|
8.665
|
8.104
|
10.470
|
11.122
|
11.821
|
12.666
|
13.650
|
Nettoactief per aandeel
3 |
66.094
|
79.406
|
86.584
|
103.702
|
107.956
|
109.746
|
118.451
|
130.038
|
Cashflow per aandeel
3 |
14.049
|
21.846
|
23.816
|
21.671
|
16.237
|
20.729
|
23.235
|
26.471
|
Capex
1 |
1.548
|
757
|
844
|
1.297
|
1.210
|
1.068
|
1.083
|
1.161
|
Capex/omzet
|
19,25%
|
9,22%
|
8,73%
|
13,76%
|
13,58%
|
10,62%
|
10,01%
|
9,93%
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
26-01-22
|
25-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
151.100
KRW Gemiddelde koersdoel
187.571
KRW Spread / Gemiddelde doel +24,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,65% | 109 mld. | | -4,18% | 28,24 mld. | | +11,79% | 22,19 mld. | | -13,53% | 18,29 mld. | | -7,70% | 17,4 mld. | | +13,82% | 16,08 mld. | | -6,93% | 11,55 mld. | | -1,88% | 10,45 mld. | | -2,81% | 9,65 mld. |
Elektronische apparatuur & onderdelen - Andere
|