slotkoers
Korea S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23.400
KRW
|
-1,47%
|
|
-1,47%
|
-19,31%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.763.200
|
2.597.000
|
4.488.400
|
4.361.000
|
5.684.000
|
4.586.400
|
-
|
-
|
Bedrijfswaarde
2 |
3.171
|
2.082
|
3.391
|
3.181
|
4.888
|
2.758
|
2.435
|
2.101
|
K/w-verhouding
|
12,9
x
|
10,6
x
|
12,1
x
|
6,56
x
|
7,54
x
|
7,31
x
|
6,98
x
|
6,35
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
3,02%
|
3,91%
|
3,37%
|
Marktkapitalisatie/omzet
|
0,59
x
|
0,39
x
|
0,6
x
|
0,43
x
|
0,53
x
|
0,45
x
|
0,43
x
|
0,4
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,31
x
|
0,45
x
|
0,32
x
|
0,46
x
|
0,27
x
|
0,23
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
7,09
x
|
5,2
x
|
6,74
x
|
4,19
x
|
4,62
x
|
3,17
x
|
2,69
x
|
2,13
x
|
Bedrijfswaarde/FCF
|
4,15
x
|
95,1
x
|
4,77
x
|
5,72
x
|
-10
x
|
5,05
x
|
3,71
x
|
3,25
x
|
FCF Yield
|
24,1%
|
1,05%
|
21%
|
17,5%
|
-9,98%
|
19,8%
|
27%
|
30,7%
|
Price to Book
|
2,84
x
|
1,62
x
|
2,24
x
|
1,62
x
|
1,64
x
|
1,13
x
|
1
x
|
0,88
x
|
Aantal aandelen (in duizenden)
|
196.000
|
196.000
|
196.000
|
196.000
|
196.000
|
196.000
|
-
|
-
|
Referentieprijs
3 |
19.200
|
13.250
|
22.900
|
22.250
|
29.000
|
23.400
|
23.400
|
23.400
|
Datum van publicatie
|
31-01-20
|
28-01-21
|
27-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.368
|
6.725
|
7.487
|
10.054
|
10.625
|
10.136
|
10.765
|
11.417
|
EBITDA
1 |
447,4
|
400,6
|
503,3
|
760
|
1.058
|
870,7
|
904,1
|
987,5
|
Bedrijfsresultaat (EBIT)
1 |
385,5
|
351
|
503,3
|
702,9
|
993,1
|
802,7
|
847
|
927,9
|
Operationele Marge
|
6,05%
|
5,22%
|
6,72%
|
6,99%
|
9,35%
|
7,92%
|
7,87%
|
8,13%
|
Resultaat voor belastingen (EBT)
1 |
400,5
|
341,7
|
529,5
|
715,7
|
932,6
|
819
|
865,4
|
953,3
|
Nettowinst (verlies)
1 |
292,6
|
244,5
|
372,4
|
664,9
|
753,8
|
626,4
|
654,9
|
725,8
|
Nettomarge
|
4,6%
|
3,63%
|
4,97%
|
6,61%
|
7,09%
|
6,18%
|
6,08%
|
6,36%
|
WPA
2 |
1.493
|
1.249
|
1.900
|
3.392
|
3.846
|
3.201
|
3.353
|
3.682
|
Free Cash Flow
3 |
764.522
|
21.878
|
711.179
|
556.001
|
-487.777
|
545.690
|
656.192
|
645.638
|
FCF-marge
|
12.005,72%
|
325,31%
|
9.499,23%
|
5.529,95%
|
-4.590,88%
|
5.383,84%
|
6.095,64%
|
5.655,02%
|
Kasstroomconversie (ebitda)
|
170.891,94%
|
5.460,99%
|
141.293,32%
|
73.153,47%
|
-
|
62.672,91%
|
72.581,28%
|
65.379,72%
|
Kasstroomconversie (nettowinst)
|
261.242,77%
|
8.949,69%
|
190.989,15%
|
83.618,06%
|
-
|
87.118,94%
|
100.197,27%
|
88.960,24%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
707,1
|
915,0
|
787,5
|
Datum van publicatie
|
31-01-20
|
28-01-21
|
27-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.513
|
2.163
|
2.493
|
2.458
|
2.940
|
2.533
|
2.786
|
2.478
|
2.827
|
2.385
|
2.559
|
2.458
|
2.724
|
-
|
-
|
EBITDA
1 |
127,7
|
187,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
226,1
|
236
|
225,6
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
106,7
|
174,4
|
153,5
|
160,5
|
214,5
|
225,4
|
344,5
|
153,4
|
269,8
|
209,3
|
204,6
|
182,4
|
214,5
|
-
|
-
|
Operationele Marge
|
4,25%
|
8,06%
|
6,15%
|
6,53%
|
7,3%
|
8,9%
|
12,36%
|
6,19%
|
9,54%
|
8,78%
|
8%
|
7,42%
|
7,88%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
115,7
|
156,1
|
185,7
|
209
|
164,8
|
222,3
|
321,9
|
217,2
|
171,2
|
219,5
|
211,9
|
184
|
218,6
|
-
|
-
|
Nettowinst (verlies)
1 |
63,02
|
114,5
|
140,5
|
164,5
|
245,4
|
177,4
|
309,9
|
150,4
|
116,1
|
162
|
158
|
142,4
|
166,2
|
-
|
-
|
Nettomarge
|
2,51%
|
5,29%
|
5,64%
|
6,69%
|
8,35%
|
7%
|
11,12%
|
6,07%
|
4,11%
|
6,79%
|
6,17%
|
5,79%
|
6,1%
|
-
|
-
|
WPA
2 |
322,0
|
584,0
|
717,0
|
839,0
|
1.252
|
905,0
|
1.581
|
767,0
|
592,0
|
826,0
|
869,6
|
835,7
|
913,1
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-01-22
|
26-04-22
|
27-07-22
|
28-10-22
|
31-01-23
|
27-04-23
|
27-07-23
|
30-10-23
|
30-01-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
592
|
515
|
1.097
|
1.180
|
796
|
1.829
|
2.152
|
2.485
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
764.522
|
21.878
|
711.179
|
556.001
|
-487.777
|
545.690
|
656.192
|
645.638
|
ROE (netto-inkomsten/eigen vermogen)
|
24,6%
|
16,9%
|
19,8%
|
26,2%
|
24,4%
|
16,6%
|
15,3%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
6,38%
|
5,26%
|
6,89%
|
9,56%
|
9,6%
|
7,98%
|
7,79%
|
8,35%
|
Totale activa
1 |
4.587
|
4.650
|
5.407
|
6.954
|
7.852
|
7.849
|
8.408
|
8.692
|
Nettoactief per aandeel
3 |
6.749
|
8.167
|
10.216
|
13.741
|
17.721
|
20.629
|
23.455
|
26.710
|
Cashflow per aandeel
3 |
4.001
|
226,0
|
3.775
|
2.942
|
-2.346
|
3.824
|
3.757
|
4.304
|
Capex
1 |
19,6
|
22,5
|
28,6
|
20,7
|
28
|
43,7
|
42
|
50,3
|
Capex/omzet
|
0,31%
|
0,33%
|
0,38%
|
0,21%
|
0,26%
|
0,43%
|
0,39%
|
0,44%
|
Datum van publicatie
|
31-01-20
|
28-01-21
|
27-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
23.400
KRW Gemiddelde koersdoel
35.795
KRW Spread / Gemiddelde doel +52,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,31% | 3,32 mld. | | +28,62% | 6,9 mld. | | +40,27% | 1,99 mld. | | +27,78% | 1,09 mld. | | +26,26% | 467 mln. | | +26,02% | 376 mln. | | +18,60% | 360 mln. | | +18,55% | 348 mln. | | +26,42% | 271 mln. | | +24,71% | 237 mln. |
Industriële installatie
|