slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,6
CNY
|
+5,00%
|
|
-3,60%
|
+41,28%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.668
|
15.491
|
43.316
|
29.346
|
35.078
|
52.346
|
-
|
-
|
Bedrijfswaarde
1 |
11.668
|
15.491
|
43.316
|
29.346
|
35.078
|
52.346
|
52.346
|
52.346
|
K/w-verhouding
|
9,72
x
|
10,1
x
|
32,9
x
|
23,3
x
|
12
x
|
12,8
x
|
12,3
x
|
9,6
x
|
Dividendrendement
|
2,24%
|
2,48%
|
1,01%
|
1,5%
|
1,45%
|
1,87%
|
1,67%
|
1,93%
|
Marktkapitalisatie/omzet
|
0,77
x
|
1,01
x
|
2,41
x
|
1,34
x
|
1,35
x
|
1,61
x
|
1,46
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
1,01
x
|
2,41
x
|
1,34
x
|
1,35
x
|
1,61
x
|
1,46
x
|
1,24
x
|
Bedrijfswaarde/EBITDA
|
5,52
x
|
6,14
x
|
18,8
x
|
10,7
x
|
7,1
x
|
7,79
x
|
7,33
x
|
6,17
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-24.820.789
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,71
x
|
1,93
x
|
4,01
x
|
2,54
x
|
2,49
x
|
2,94
x
|
2,49
x
|
2,02
x
|
Aantal aandelen (in duizenden)
|
2.610.261
|
2.564.753
|
2.928.758
|
2.928.758
|
2.985.324
|
3.153.373
|
-
|
-
|
Referentieprijs
2 |
4,470
|
6,040
|
14,79
|
10,02
|
11,75
|
16,60
|
16,60
|
16,60
|
Datum van publicatie
|
30-04-20
|
26-04-21
|
01-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.128
|
15.405
|
17.998
|
21.902
|
25.978
|
32.594
|
35.821
|
42.336
|
EBITDA
1 |
2.115
|
2.524
|
2.308
|
2.743
|
4.941
|
6.721
|
7.138
|
8.488
|
Bedrijfsresultaat (EBIT)
1 |
1.335
|
1.754
|
1.349
|
1.598
|
3.517
|
4.149
|
4.793
|
6.516
|
Operationele Marge
|
8,83%
|
11,38%
|
7,49%
|
7,29%
|
13,54%
|
12,73%
|
13,38%
|
15,39%
|
Resultaat voor belastingen (EBT)
1 |
1.322
|
1.721
|
1.381
|
1.563
|
3.442
|
4.921
|
4.758
|
6.503
|
Nettowinst (verlies)
1 |
1.195
|
1.491
|
1.313
|
1.332
|
3.091
|
4.270
|
4.315
|
5.684
|
Nettomarge
|
7,9%
|
9,68%
|
7,29%
|
6,08%
|
11,9%
|
13,1%
|
12,04%
|
13,43%
|
WPA
2 |
0,4600
|
0,6000
|
0,4500
|
0,4300
|
0,9800
|
1,297
|
1,346
|
1,730
|
Free Cash Flow
|
-
|
-
|
-1.745
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-9,7%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1500
|
0,1500
|
0,1500
|
0,1700
|
0,3100
|
0,2767
|
0,3200
|
Datum van publicatie
|
30-04-20
|
26-04-21
|
01-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-1.745
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,3%
|
19,4%
|
13,7%
|
11,8%
|
23,4%
|
20,8%
|
20%
|
21%
|
ROA (netto-inkomsten/totale activa)
|
7,21%
|
7,66%
|
5,55%
|
4,77%
|
-
|
10,7%
|
10,7%
|
10,6%
|
Totale activa
1 |
16.584
|
19.466
|
23.674
|
27.903
|
-
|
39.820
|
40.257
|
53.446
|
Nettoactief per aandeel
2 |
2,620
|
3,130
|
3,690
|
3,950
|
4,720
|
5,650
|
6,670
|
8,230
|
Cashflow per aandeel
2 |
0,7400
|
1,270
|
0,2900
|
0,7200
|
1,700
|
1,910
|
1,950
|
2,450
|
Capex
1 |
1.206
|
1.535
|
2.582
|
3.594
|
2.011
|
3.870
|
3.139
|
1.710
|
Capex/omzet
|
7,97%
|
9,96%
|
14,34%
|
16,41%
|
7,74%
|
11,87%
|
8,76%
|
4,04%
|
Datum van publicatie
|
30-04-20
|
26-04-21
|
01-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Laatste slotkoers
16,6
CNY Gemiddelde koersdoel
19,93
CNY Spread / Gemiddelde doel +20,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +41,28% | 7,23 mld. | | +18,70% | 30,35 mld. | | +26,04% | 4,22 mld. | | -16,48% | 3,4 mld. | | -2,15% | 3,54 mld. | | +41,51% | 3,3 mld. | | +23,83% | 3,2 mld. | | +23,39% | 2,92 mld. | | +3,99% | 2,38 mld. | | -0,70% | 1,21 mld. |
Banden & Rubberproducten - Andere
|