Beurs gesloten -
Sao Paulo
08:40:26 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
56,8
BRL
|
0,00%
|
|
0,00%
|
0,00%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
152.358
|
132.532
|
183.527
|
175.425
|
155.218
|
210.683
|
-
|
-
|
Bedrijfswaarde
1 |
152.358
|
132.532
|
183.527
|
175.425
|
155.218
|
210.683
|
210.683
|
210.683
|
K/w-verhouding
|
12,1
x
|
11,9
x
|
11,6
x
|
11,4
x
|
10,5
x
|
14
x
|
12,7
x
|
13,3
x
|
Dividendrendement
|
3,83%
|
4,6%
|
3,35%
|
3,93%
|
4,82%
|
3,77%
|
3,97%
|
4,24%
|
Marktkapitalisatie/omzet
|
3,31
x
|
2,81
x
|
3,69
x
|
3,58
x
|
2,77
x
|
3,73
x
|
3,54
x
|
3,36
x
|
Bedrijfswaarde/omzet
|
3,31
x
|
2,81
x
|
3,69
x
|
3,58
x
|
2,77
x
|
3,73
x
|
3,54
x
|
3,36
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,95
x
|
1,53
x
|
2
x
|
1,73
x
|
1,32
x
|
1,81
x
|
1,69
x
|
1,66
x
|
Aantal aandelen (in duizenden)
|
1.434.094
|
1.422.624
|
1.424.676
|
1.391.712
|
1.401.394
|
1.414.172
|
-
|
-
|
Referentieprijs
2 |
106,2
|
93,16
|
128,8
|
126,0
|
110,8
|
149,0
|
149,0
|
149,0
|
Datum van publicatie
|
04-12-19
|
02-12-20
|
01-12-21
|
30-11-22
|
30-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
46.002
|
47.181
|
49.693
|
48.985
|
56.129
|
56.429
|
59.555
|
62.734
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17.778
|
18.740
|
19.878
|
20.593
|
21.897
|
23.369
|
25.011
|
24.671
|
Operationele Marge
|
38,65%
|
39,72%
|
40%
|
42,04%
|
39,01%
|
41,41%
|
42%
|
39,33%
|
Resultaat voor belastingen (EBT)
1 |
15.914
|
14.389
|
20.631
|
20.109
|
18.466
|
19.743
|
20.827
|
22.336
|
Nettowinst (verlies)
1 |
12.591
|
11.164
|
16.038
|
15.547
|
14.623
|
15.673
|
16.390
|
17.290
|
Nettomarge
|
27,37%
|
23,66%
|
32,27%
|
31,74%
|
26,05%
|
27,78%
|
27,52%
|
27,56%
|
WPA
2 |
8,750
|
7,820
|
11,06
|
11,06
|
10,50
|
10,62
|
11,73
|
11,19
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
4,070
|
4,290
|
4,320
|
4,960
|
5,340
|
5,612
|
5,908
|
6,320
|
Datum van publicatie
|
04-12-19
|
02-12-20
|
01-12-21
|
30-11-22
|
30-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
12.376
|
13.066
|
11.220
|
12.132
|
12.567
|
15.094
|
13.520
|
14.489
|
13.026
|
13.485
|
14.154
|
14.242
|
14.373
|
14.434
|
14.142
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.761
|
5.500
|
5.000
|
4.896
|
5.242
|
6.871
|
5.158
|
5.440
|
5.328
|
5.200
|
6.155
|
6.138
|
6.204
|
6.270
|
6.134
|
Operationele Marge
|
38,47%
|
42,09%
|
44,56%
|
40,36%
|
41,71%
|
45,52%
|
38,15%
|
37,55%
|
40,9%
|
38,56%
|
43,49%
|
43,1%
|
43,17%
|
43,44%
|
43,37%
|
Resultaat voor belastingen (EBT)
1 |
4.988
|
5.384
|
5.308
|
4.556
|
4.861
|
5.342
|
4.420
|
4.633
|
4.071
|
4.348
|
4.926
|
5.100
|
4.936
|
5.144
|
4.803
|
Nettowinst (verlies)
1 |
3.887
|
4.039
|
4.253
|
3.517
|
3.809
|
3.168
|
3.581
|
3.812
|
4.062
|
3.522
|
3.881
|
4.066
|
3.945
|
4.005
|
3.725
|
Nettomarge
|
31,41%
|
30,91%
|
37,91%
|
28,99%
|
30,31%
|
20,99%
|
26,49%
|
26,31%
|
31,18%
|
26,12%
|
27,42%
|
28,55%
|
27,45%
|
27,75%
|
26,34%
|
WPA
2 |
2,680
|
2,840
|
2,960
|
2,510
|
2,740
|
2,290
|
2,580
|
2,730
|
2,900
|
2,500
|
2,740
|
2,780
|
2,783
|
-
|
-
|
Dividend per aandeel
2 |
1,080
|
1,200
|
1,200
|
1,280
|
1,280
|
1,320
|
1,350
|
1,350
|
1,320
|
1,380
|
1,413
|
1,420
|
1,433
|
1,451
|
1,465
|
Datum van publicatie
|
01-12-21
|
24-02-22
|
26-05-22
|
24-08-22
|
30-11-22
|
01-03-23
|
25-05-23
|
24-08-23
|
30-11-23
|
28-02-24
|
30-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,8%
|
14,2%
|
18,6%
|
16,4%
|
13,2%
|
14,5%
|
14,3%
|
13,2%
|
ROA (netto-inkomsten/totale activa)
|
0,93%
|
0,75%
|
0,96%
|
0,87%
|
0,76%
|
0,75%
|
0,72%
|
0,7%
|
Totale activa
1 |
1.352.998
|
1.490.919
|
1.665.421
|
1.783.526
|
1.929.919
|
2.096.786
|
2.284.343
|
2.469.984
|
Nettoactief per aandeel
2 |
54,40
|
60,90
|
64,60
|
72,90
|
84,00
|
82,30
|
88,40
|
89,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-12-19
|
02-12-20
|
01-12-21
|
30-11-22
|
30-11-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
149
CAD Gemiddelde koersdoel
151,3
CAD Spread / Gemiddelde doel +1,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,12% | 582 mld. | | +18,87% | 313 mld. | | +17,02% | 251 mld. | | +21,74% | 209 mld. | | +20,86% | 180 mld. | | +25,17% | 169 mld. | | +9,66% | 164 mld. | | -8,02% | 140 mld. | | +8,49% | 133 mld. |
Banken - Andere
|