slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,75
THB
|
+4,73%
|
|
+6,90%
|
+32,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.304
|
9.090
|
13.436
|
12.628
|
11.820
|
15.659
|
-
|
-
|
Bedrijfswaarde
1 |
10.304
|
9.090
|
13.436
|
12.628
|
11.820
|
15.659
|
15.659
|
15.659
|
K/w-verhouding
|
5,6
x
|
6,62
x
|
6,93
x
|
11,1
x
|
12,1
x
|
7,6
x
|
7,49
x
|
6,86
x
|
Dividendrendement
|
-
|
4,44%
|
3,01%
|
4,8%
|
-
|
5,42%
|
5,16%
|
5,94%
|
Marktkapitalisatie/omzet
|
0,84
x
|
0,75
x
|
1,07
x
|
0,74
x
|
0,61
x
|
0,82
x
|
0,79
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
0,84
x
|
0,75
x
|
1,07
x
|
0,74
x
|
0,61
x
|
0,82
x
|
0,79
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
3,05
x
|
1,97
x
|
3,96
x
|
4,36
x
|
2,45
x
|
2,93
x
|
3,04
x
|
2,63
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
50,2
x
|
-
|
14,9
x
|
5,97
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
1,99%
|
-
|
6,71%
|
16,8%
|
-
|
Price to Book
|
-
|
0,62
x
|
0,83
x
|
0,75
x
|
-
|
0,85
x
|
0,8
x
|
-
|
Aantal aandelen (in duizenden)
|
2.020.462
|
2.019.962
|
2.020.462
|
2.020.462
|
2.020.462
|
2.020.462
|
-
|
-
|
Referentieprijs
2 |
5,100
|
4,500
|
6,650
|
6,250
|
5,850
|
7,750
|
7,750
|
7,750
|
Datum van publicatie
|
27-02-20
|
01-03-21
|
25-02-22
|
28-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.304
|
12.154
|
12.559
|
17.168
|
19.275
|
19.183
|
19.765
|
21.544
|
EBITDA
1 |
3.380
|
4.621
|
3.395
|
2.894
|
4.829
|
5.341
|
5.142
|
5.945
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
1.264
|
3.097
|
3.444
|
3.337
|
-
|
Operationele Marge
|
-
|
-
|
-
|
7,36%
|
16,07%
|
17,95%
|
16,88%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
1.114
|
2.533
|
2.408
|
2.996
|
Nettowinst (verlies)
1 |
1.838
|
1.383
|
1.938
|
1.140
|
980,1
|
2.063
|
2.104
|
2.274
|
Nettomarge
|
14,94%
|
11,38%
|
15,43%
|
6,64%
|
5,08%
|
10,75%
|
10,65%
|
10,56%
|
WPA
2 |
0,9100
|
0,6800
|
0,9590
|
0,5640
|
0,4850
|
1,020
|
1,035
|
1,130
|
Free Cash Flow
1 |
-
|
-
|
-
|
251,7
|
-
|
1.050
|
2.623
|
-
|
FCF-marge
|
-
|
-
|
-
|
1,47%
|
-
|
5,47%
|
13,27%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
8,7%
|
-
|
19,66%
|
51,01%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
22,08%
|
-
|
50,9%
|
124,67%
|
-
|
Dividend per aandeel
2 |
-
|
0,2000
|
0,2000
|
0,3000
|
-
|
0,4200
|
0,4000
|
0,4600
|
Datum van publicatie
|
27-02-20
|
01-03-21
|
25-02-22
|
28-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
3.081
|
3.644
|
3.996
|
3.789
|
4.044
|
5.340
|
5.273
|
4.584
|
4.456
|
4.963
|
EBITDA
|
-
|
793,6
|
-
|
-
|
-
|
1.324
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
861,3
|
-
|
-
|
-
|
917,9
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
23,64%
|
-
|
-
|
-
|
17,19%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-745,8
|
-
|
990,5
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
891
|
480,1
|
825,1
|
-592,3
|
47,95
|
859
|
194,9
|
-146,9
|
267,7
|
664,3
|
Nettomarge
|
28,92%
|
13,18%
|
20,65%
|
-15,63%
|
1,19%
|
16,09%
|
3,7%
|
-3,2%
|
6,01%
|
13,39%
|
WPA
|
-
|
0,2373
|
-
|
-0,2930
|
-
|
0,4250
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
0,2000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
25-02-22
|
17-05-22
|
11-08-22
|
14-11-22
|
28-02-23
|
15-05-23
|
15-08-23
|
14-11-23
|
23-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
252
|
-
|
1.050
|
2.623
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14%
|
9,69%
|
12,6%
|
6,92%
|
-
|
10%
|
10,4%
|
9,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
2,79%
|
3,97%
|
2,36%
|
-
|
4,4%
|
4,45%
|
5,3%
|
Totale activa
1 |
-
|
49.606
|
48.802
|
48.214
|
-
|
46.886
|
47.281
|
42.906
|
Nettoactief per aandeel
2 |
-
|
7,290
|
7,960
|
8,330
|
-
|
9,100
|
9,700
|
-
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
0,5400
|
-
|
1,000
|
1,700
|
-
|
Capex
1 |
-
|
-
|
623
|
839
|
-
|
900
|
900
|
-
|
Capex/omzet
|
-
|
-
|
4,96%
|
4,89%
|
-
|
4,69%
|
4,55%
|
-
|
Datum van publicatie
|
27-02-20
|
01-03-21
|
25-02-22
|
28-02-23
|
23-02-24
|
-
|
-
|
-
|
Laatste slotkoers
7,75
THB Gemiddelde koersdoel
8,6
THB Spread / Gemiddelde doel +10,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,48% | 421 mln. | | +12,97% | 138 mld. | | +6,27% | 80,38 mld. | | -3,03% | 77,44 mld. | | +2,81% | 75,8 mld. | | -8,16% | 67,13 mld. | | +57,89% | 58,59 mld. | | +8,54% | 45,3 mld. | | +8,79% | 42,7 mld. | | 0,00% | 41,82 mld. |
Elektriciteitsbedrijven - Andere
|