Beurs gesloten -
Bombay S.E.
12:00:49 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
643,2
INR
|
-0,39%
|
|
+0,14%
|
-20,03%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.509
|
13.936
|
27.236
|
98.642
|
118.372
|
132.822
|
-
|
-
|
Bedrijfswaarde
1 |
28.509
|
13.936
|
27.236
|
98.642
|
130.038
|
132.822
|
132.822
|
132.822
|
K/w-verhouding
|
31,7
x
|
16
x
|
26,9
x
|
36,8
x
|
-24,7
x
|
57,9
x
|
40,7
x
|
33,3
x
|
Dividendrendement
|
1,05%
|
2,16%
|
1,1%
|
0,41%
|
0,4%
|
0,39%
|
0,39%
|
0,39%
|
Marktkapitalisatie/omzet
|
3,81
x
|
2
x
|
1,99
x
|
4,96
x
|
4,76
x
|
3,44
x
|
2,94
x
|
2,62
x
|
Bedrijfswaarde/omzet
|
3,81
x
|
2
x
|
1,99
x
|
4,96
x
|
4,76
x
|
3,44
x
|
2,94
x
|
2,62
x
|
Bedrijfswaarde/EBITDA
|
22,3
x
|
11,5
x
|
13,1
x
|
25,8
x
|
32,4
x
|
24,5
x
|
19,8
x
|
17,1
x
|
Bedrijfswaarde/FCF
|
78,3
x
|
59,7
x
|
33,8
x
|
-275
x
|
39
x
|
-96,7
x
|
60
x
|
43,5
x
|
FCF Yield
|
1,28%
|
1,68%
|
2,96%
|
-0,36%
|
2,56%
|
-1,03%
|
1,67%
|
2,3%
|
Price to Book
|
7,58
x
|
3,27
x
|
3,38
x
|
9,6
x
|
4,04
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
120.139
|
120.139
|
120.139
|
160.996
|
187.996
|
206.501
|
-
|
-
|
Referentieprijs
2 |
237,3
|
116,0
|
226,7
|
612,7
|
629,6
|
643,2
|
643,2
|
643,2
|
Datum van publicatie
|
28-05-19
|
29-06-20
|
25-06-21
|
27-05-22
|
30-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.479
|
6.961
|
13.664
|
19.907
|
24.884
|
38.613
|
45.166
|
50.750
|
EBITDA
1 |
1.280
|
1.212
|
2.078
|
3.825
|
3.652
|
5.430
|
6.722
|
7.762
|
Bedrijfsresultaat (EBIT)
1 |
1.193
|
1.103
|
1.782
|
3.489
|
3.234
|
3.570
|
5.758
|
-
|
Operationele Marge
|
15,96%
|
15,84%
|
13,04%
|
17,53%
|
13%
|
9,25%
|
12,75%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.375
|
1.167
|
1.837
|
3.561
|
-3.448
|
3.066
|
4.364
|
5.331
|
Nettowinst (verlies)
1 |
898,3
|
872,5
|
1.360
|
2.679
|
-4.268
|
2.294
|
3.265
|
3.987
|
Nettomarge
|
12,01%
|
12,53%
|
9,95%
|
13,46%
|
-17,15%
|
5,94%
|
7,23%
|
7,86%
|
WPA
2 |
7,480
|
7,260
|
8,440
|
16,64
|
-25,50
|
11,10
|
15,80
|
19,30
|
Free Cash Flow
1 |
363,9
|
233,5
|
805,6
|
-358,9
|
3.035
|
-1.373
|
2.212
|
3.056
|
FCF-marge
|
4,87%
|
3,35%
|
5,9%
|
-1,8%
|
12,2%
|
-3,56%
|
4,9%
|
6,02%
|
Kasstroomconversie (ebitda)
|
28,43%
|
19,26%
|
38,78%
|
-
|
83,1%
|
-
|
32,91%
|
39,37%
|
Kasstroomconversie (nettowinst)
|
40,51%
|
26,77%
|
59,26%
|
-
|
-
|
-
|
67,75%
|
76,65%
|
Dividend per aandeel
2 |
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
Datum van publicatie
|
28-05-19
|
29-06-20
|
25-06-21
|
27-05-22
|
30-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q4
|
---|
Omzet
1 |
1.996
|
8.725
|
4.283
|
4.314
|
5.425
|
5.885
|
6.005
|
5.991
|
6.439
|
6.403
|
6.772
|
9.600
|
10.000
|
EBITDA
1 |
347,8
|
647,8
|
740,4
|
671
|
1.061
|
1.371
|
1.151
|
-
|
715,4
|
538,8
|
1.012
|
1.300
|
1.300
|
Bedrijfsresultaat (EBIT)
1 |
-
|
569,9
|
663,3
|
589
|
-
|
1.279
|
1.060
|
-
|
615,4
|
404,7
|
857,7
|
-
|
-
|
Operationele Marge
|
-
|
6,53%
|
15,49%
|
13,65%
|
-
|
21,74%
|
17,65%
|
-
|
9,56%
|
6,32%
|
12,67%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
759,5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-02-21
|
25-06-21
|
11-08-21
|
12-11-21
|
10-02-22
|
27-05-22
|
10-08-22
|
09-11-22
|
13-02-23
|
30-05-23
|
10-08-23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
11.666
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
3,194
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
364
|
234
|
806
|
-359
|
3.035
|
-1.373
|
2.212
|
3.056
|
ROE (netto-inkomsten/eigen vermogen)
|
25,7%
|
21,7%
|
18%
|
29,2%
|
11,8%
|
6,5%
|
7,6%
|
8,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
16,1%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
5.434
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
31,30
|
35,50
|
67,00
|
63,80
|
156,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
180
|
736
|
858
|
624
|
476
|
1.500
|
2.000
|
1.500
|
Capex/omzet
|
2,4%
|
10,57%
|
6,28%
|
3,13%
|
1,91%
|
3,88%
|
4,43%
|
2,96%
|
Datum van publicatie
|
28-05-19
|
29-06-20
|
25-06-21
|
27-05-22
|
30-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,03% | 1,6 mld. | | +15,02% | 54,35 mld. | | +18,46% | 36,37 mld. | | +16,49% | 34,96 mld. | | -6,54% | 34,48 mld. | | +16,23% | 19,82 mld. | | +19,45% | 18,46 mld. | | +18,11% | 18,43 mld. | | +3,10% | 11,6 mld. | | +2,60% | 6,86 mld. |
Bouwmaterialen - Andere
|