Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.640
JPY
|
+0,61%
|
|
-1,62%
|
-1,62%
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
53.392
|
48.355
|
30.334
|
59.134
|
56.339
|
55.789
|
Bedrijfswaarde
1 |
44.821
|
39.772
|
25.278
|
50.616
|
51.084
|
51.337
|
K/w-verhouding
|
2,73
x
|
13,4
x
|
13,8
x
|
12
x
|
16,7
x
|
19,2
x
|
Dividendrendement
|
1,21%
|
1,74%
|
2,89%
|
1,48%
|
1,71%
|
1,71%
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,21
x
|
0,13
x
|
0,24
x
|
0,24
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,2
x
|
0,17
x
|
0,11
x
|
0,21
x
|
0,21
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
4,98
x
|
4,79
x
|
3,21
x
|
4,27
x
|
5,49
x
|
5,54
x
|
Bedrijfswaarde/FCF
|
7,86
x
|
25,3
x
|
19,9
x
|
10,7
x
|
-24,3
x
|
104
x
|
FCF Yield
|
12,7%
|
3,95%
|
5,02%
|
9,31%
|
-4,11%
|
0,96%
|
Price to Book
|
0,86
x
|
0,68
x
|
0,46
x
|
0,83
x
|
0,76
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
40.357
|
46.629
|
43.836
|
43.835
|
43.843
|
43.449
|
Referentieprijs
2 |
1.323
|
1.037
|
692,0
|
1.349
|
1.285
|
1.284
|
Datum van publicatie
|
25-05-18
|
24-05-19
|
29-05-20
|
26-05-21
|
27-05-22
|
26-05-23
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
228.982
|
229.066
|
228.814
|
241.844
|
239.519
|
234.793
|
EBITDA
1 |
9.000
|
8.306
|
7.884
|
11.857
|
9.300
|
9.260
|
Bedrijfsresultaat (EBIT)
1 |
5.563
|
4.923
|
4.448
|
8.362
|
5.297
|
5.278
|
Operationele Marge
|
2,43%
|
2,15%
|
1,94%
|
3,46%
|
2,21%
|
2,25%
|
Resultaat voor belastingen (EBT)
1 |
20.040
|
4.942
|
3.561
|
7.581
|
5.074
|
4.622
|
Nettowinst (verlies)
1 |
19.065
|
3.194
|
2.240
|
4.932
|
3.371
|
2.917
|
Nettomarge
|
8,33%
|
1,39%
|
0,98%
|
2,04%
|
1,41%
|
1,24%
|
WPA
2 |
485,2
|
77,30
|
50,03
|
112,5
|
76,89
|
66,76
|
Free Cash Flow
1 |
5.700
|
1.571
|
1.269
|
4.714
|
-2.098
|
493,4
|
FCF-marge
|
2,49%
|
0,69%
|
0,55%
|
1,95%
|
-0,88%
|
0,21%
|
Kasstroomconversie (ebitda)
|
63,33%
|
18,91%
|
16,1%
|
39,76%
|
-
|
5,33%
|
Kasstroomconversie (nettowinst)
|
29,9%
|
49,19%
|
56,67%
|
95,58%
|
-
|
16,91%
|
Dividend per aandeel
2 |
16,00
|
18,00
|
20,00
|
20,00
|
22,00
|
22,00
|
Datum van publicatie
|
25-05-18
|
24-05-19
|
29-05-20
|
26-05-21
|
27-05-22
|
26-05-23
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
115.057
|
124.044
|
121.186
|
58.494
|
58.021
|
117.271
|
57.977
|
60.542
|
124.825
|
62.948
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.019
|
4.979
|
2.775
|
890
|
1.355
|
2.240
|
1.044
|
1.788
|
3.377
|
1.436
|
Operationele Marge
|
1,75%
|
4,01%
|
2,29%
|
1,52%
|
2,34%
|
1,91%
|
1,8%
|
2,95%
|
2,71%
|
2,28%
|
Resultaat voor belastingen (EBT)
1 |
2.375
|
5.292
|
3.115
|
1.011
|
1.517
|
2.659
|
1.237
|
2.033
|
3.902
|
1.610
|
Nettowinst (verlies)
1 |
1.531
|
3.733
|
2.018
|
630
|
966
|
1.707
|
802
|
1.270
|
2.518
|
1.070
|
Nettomarge
|
1,33%
|
3,01%
|
1,67%
|
1,08%
|
1,66%
|
1,46%
|
1,38%
|
2,1%
|
2,02%
|
1,7%
|
WPA
2 |
33,60
|
85,17
|
46,04
|
14,37
|
22,05
|
38,95
|
18,33
|
29,57
|
58,64
|
24,93
|
Dividend per aandeel
|
10,00
|
12,00
|
11,00
|
-
|
-
|
11,00
|
-
|
-
|
12,00
|
-
|
Datum van publicatie
|
11-10-19
|
09-10-20
|
13-10-21
|
11-01-22
|
13-07-22
|
13-10-22
|
10-01-23
|
13-07-23
|
13-10-23
|
11-01-24
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.571
|
8.583
|
5.056
|
8.518
|
5.255
|
4.452
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.700
|
1.571
|
1.269
|
4.714
|
-2.098
|
493
|
ROE (netto-inkomsten/eigen vermogen)
|
42,3%
|
4,82%
|
3,28%
|
7,19%
|
4,63%
|
3,91%
|
ROA (netto-inkomsten/totale activa)
|
4,46%
|
3,02%
|
2,65%
|
4,77%
|
2,9%
|
2,85%
|
Totale activa
1 |
427.764
|
105.727
|
84.410
|
103.398
|
116.442
|
102.408
|
Nettoactief per aandeel
2 |
1.534
|
1.517
|
1.499
|
1.632
|
1.690
|
1.742
|
Cashflow per aandeel
2 |
503,0
|
416,0
|
437,0
|
532,0
|
460,0
|
466,0
|
Capex
1 |
3.826
|
4.312
|
6.640
|
6.309
|
5.825
|
6.910
|
Capex/omzet
|
1,67%
|
1,88%
|
2,9%
|
2,61%
|
2,43%
|
2,94%
|
Datum van publicatie
|
25-05-18
|
24-05-19
|
29-05-20
|
26-05-21
|
27-05-22
|
26-05-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,62% | 447 mln. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|