slotkoers
Mexican S.E.
00:00:00 22-08-2023
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.735
MXN
|
+3,95%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.449
|
9.980
|
18.990
|
21.328
|
20.974
|
25.937
|
-
|
-
|
Bedrijfswaarde
1 |
11.449
|
7.189
|
14.684
|
21.328
|
14.800
|
17.744
|
16.983
|
19.738
|
K/w-verhouding
|
11,5
x
|
12,5
x
|
13,9
x
|
14,2
x
|
12,6
x
|
13,5
x
|
12,7
x
|
12
x
|
Dividendrendement
|
1,65%
|
2,03%
|
1,13%
|
1,38%
|
1,67%
|
1,42%
|
1,57%
|
1,57%
|
Marktkapitalisatie/omzet
|
1,48
x
|
1,25
x
|
1,95
x
|
1,94
x
|
1,81
x
|
2,05
x
|
1,9
x
|
1,78
x
|
Bedrijfswaarde/omzet
|
1,48
x
|
0,9
x
|
1,5
x
|
1,94
x
|
1,27
x
|
1,4
x
|
1,25
x
|
1,36
x
|
Bedrijfswaarde/EBITDA
|
7,59
x
|
5,12
x
|
7,76
x
|
9,41
x
|
5,74
x
|
6,64
x
|
6,23
x
|
6,86
x
|
Bedrijfswaarde/FCF
|
26.079.749
x
|
1.829.197
x
|
2.241.510
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,73
x
|
1,4
x
|
2,3
x
|
2,28
x
|
2,07
x
|
2,32
x
|
2,1
x
|
1,74
x
|
Aantal aandelen (in duizenden)
|
208.265
|
205.740
|
205.788
|
215.825
|
208.842
|
207.277
|
-
|
-
|
Referentieprijs
2 |
54,97
|
48,51
|
92,28
|
98,82
|
100,4
|
125,1
|
125,1
|
125,1
|
Datum van publicatie
|
23-10-19
|
28-10-20
|
27-10-21
|
26-10-22
|
25-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.740
|
7.990
|
9.760
|
11.003
|
11.619
|
12.679
|
13.625
|
14.535
|
EBITDA
1 |
1.509
|
1.404
|
1.893
|
2.267
|
2.577
|
2.671
|
2.726
|
2.877
|
Bedrijfsresultaat (EBIT)
1 |
1.397
|
1.285
|
1.759
|
2.122
|
2.412
|
2.583
|
2.860
|
2.712
|
Operationele Marge
|
18,05%
|
16,08%
|
18,02%
|
19,29%
|
20,76%
|
20,37%
|
20,99%
|
18,66%
|
Resultaat voor belastingen (EBT)
1 |
1.375
|
1.052
|
1.791
|
2.022
|
2.280
|
2.583
|
2.846
|
2.841
|
Nettowinst (verlies)
1 |
1.034
|
818
|
1.403
|
1.505
|
1.733
|
1.976
|
2.108
|
2.205
|
Nettomarge
|
13,36%
|
10,24%
|
14,38%
|
13,68%
|
14,92%
|
15,59%
|
15,47%
|
15,17%
|
WPA
2 |
4,780
|
3,887
|
6,630
|
6,980
|
7,970
|
9,242
|
9,871
|
10,40
|
Free Cash Flow
|
439
|
3.930
|
6.551
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
5,67%
|
49,19%
|
67,12%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
29,09%
|
279,91%
|
346,06%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
42,46%
|
480,44%
|
466,93%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,9067
|
0,9867
|
1,040
|
1,360
|
1,680
|
1,771
|
1,966
|
1,970
|
Datum van publicatie
|
23-10-19
|
28-10-20
|
27-10-21
|
26-10-22
|
25-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
2.781
|
2.673
|
2.718
|
2.831
|
2.786
|
2.873
|
2.907
|
3.053
|
3.013
|
3.118
|
3.243
|
3.322
|
3.344
|
3.373
|
3.435
|
EBITDA
|
582
|
488
|
-
|
690
|
706
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
547
|
454
|
471
|
650
|
666
|
585
|
540
|
621
|
642
|
621
|
666
|
704
|
762,3
|
-
|
-
|
Operationele Marge
|
19,67%
|
16,98%
|
17,33%
|
22,96%
|
23,91%
|
20,36%
|
18,58%
|
20,34%
|
21,31%
|
19,92%
|
20,54%
|
21,19%
|
22,8%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
558
|
433
|
415
|
616
|
652
|
557
|
486
|
585
|
630
|
609
|
647
|
673
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
446
|
323
|
299
|
437
|
507
|
425
|
369
|
432
|
497
|
474
|
487,7
|
527,8
|
528,6
|
474,2
|
499,2
|
Nettomarge
|
16,04%
|
12,08%
|
11%
|
15,44%
|
18,2%
|
14,79%
|
12,69%
|
14,15%
|
16,5%
|
15,2%
|
15,04%
|
15,89%
|
15,81%
|
14,06%
|
14,53%
|
WPA
2 |
2,100
|
1,520
|
1,380
|
1,980
|
2,300
|
1,930
|
1,710
|
2,020
|
2,320
|
2,220
|
2,300
|
2,462
|
2,485
|
2,306
|
2,410
|
Dividend per aandeel
2 |
0,3400
|
0,3400
|
0,3400
|
0,3400
|
0,4200
|
0,4200
|
0,3200
|
0,5200
|
0,4500
|
-
|
0,4500
|
0,4500
|
0,5075
|
0,5125
|
0,5167
|
Datum van publicatie
|
26-01-22
|
27-04-22
|
27-07-22
|
26-10-22
|
25-01-23
|
26-04-23
|
26-07-23
|
25-10-23
|
24-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
2.791
|
4.306
|
-
|
6.174
|
8.193
|
8.954
|
6.199
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
439
|
3.930
|
6.551
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,2%
|
11,9%
|
19,5%
|
17%
|
17,7%
|
18,5%
|
17,1%
|
17,4%
|
ROA (netto-inkomsten/totale activa)
|
1,84%
|
1,99%
|
2,73%
|
2,11%
|
2,18%
|
3,33%
|
2,34%
|
2,1%
|
Totale activa
1 |
56.243
|
41.145
|
51.424
|
71.422
|
79.656
|
59.272
|
90.094
|
105.004
|
Nettoactief per aandeel
2 |
31,80
|
34,70
|
40,10
|
43,40
|
48,50
|
54,00
|
59,60
|
72,00
|
Cashflow per aandeel
|
-
|
19,30
|
31,40
|
0,3300
|
-
|
-
|
-
|
-
|
Capex
1 |
138
|
124
|
74
|
91
|
173
|
161
|
171
|
181
|
Capex/omzet
|
1,78%
|
1,55%
|
0,76%
|
0,83%
|
1,49%
|
1,27%
|
1,26%
|
1,25%
|
Datum van publicatie
|
23-10-19
|
28-10-20
|
27-10-21
|
26-10-22
|
25-10-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
125,1
USD Gemiddelde koersdoel
131,8
USD Spread / Gemiddelde doel +5,37% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,20% | 163 mld. | | +21,75% | 157 mld. | | +14,04% | 144 mld. | | +24,54% | 120 mld. | | -5,30% | 37,16 mld. | | -3,91% | 21,35 mld. | | +17,77% | 20,13 mld. | | +41,68% | 17,34 mld. | | +0,93% | 16,28 mld. |
Investment Banking & Brokerage Services - Andere
|