slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,75
THB
|
+0,57%
|
|
+0,57%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.887
|
26.553
|
25.217
|
24.215
|
14.612
|
14.362
|
-
|
-
|
Bedrijfswaarde
1 |
35.632
|
36.236
|
49.012
|
50.524
|
14.612
|
39.116
|
39.457
|
36.620
|
K/w-verhouding
|
17,3
x
|
14,1
x
|
25,2
x
|
25,9
x
|
15,4
x
|
14,4
x
|
12,4
x
|
11,9
x
|
Dividendrendement
|
1,24%
|
3,14%
|
1,66%
|
2,76%
|
-
|
3,15%
|
3,66%
|
3,57%
|
Marktkapitalisatie/omzet
|
0,22
x
|
0,25
x
|
0,19
x
|
0,13
x
|
0,07
x
|
0,07
x
|
0,07
x
|
0,07
x
|
Bedrijfswaarde/omzet
|
0,3
x
|
0,35
x
|
0,37
x
|
0,28
x
|
0,07
x
|
0,19
x
|
0,2
x
|
0,19
x
|
Bedrijfswaarde/EBITDA
|
6,81
x
|
5,74
x
|
10
x
|
9,31
x
|
2,78
x
|
6,98
x
|
6,44
x
|
6,01
x
|
Bedrijfswaarde/FCF
|
23,6
x
|
39,1
x
|
17
x
|
19,9
x
|
-
|
-63
x
|
57,1
x
|
26,5
x
|
FCF Yield
|
4,24%
|
2,56%
|
5,9%
|
5,03%
|
-
|
-1,59%
|
1,75%
|
3,78%
|
Price to Book
|
4,04
x
|
3,37
x
|
3,12
x
|
2,97
x
|
-
|
1,53
x
|
1,43
x
|
1,37
x
|
Aantal aandelen (in duizenden)
|
1.670.000
|
1.670.000
|
1.670.000
|
1.670.000
|
1.670.000
|
1.670.000
|
-
|
-
|
Referentieprijs
2 |
16,10
|
15,90
|
15,10
|
14,50
|
8,750
|
8,600
|
8,600
|
8,600
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
120.027
|
104.423
|
133.759
|
179.422
|
198.811
|
202.794
|
199.164
|
197.759
|
EBITDA
1 |
5.229
|
6.315
|
4.885
|
5.429
|
5.253
|
5.601
|
6.124
|
6.092
|
Bedrijfsresultaat (EBIT)
1 |
2.218
|
3.435
|
2.395
|
2.243
|
1.913
|
2.027
|
2.295
|
2.375
|
Operationele Marge
|
1,85%
|
3,29%
|
1,79%
|
1,25%
|
0,96%
|
1%
|
1,15%
|
1,2%
|
Resultaat voor belastingen (EBT)
1 |
1.923
|
2.331
|
1.277
|
1.314
|
1.193
|
1.116
|
1.309
|
1.164
|
Nettowinst (verlies)
1 |
1.561
|
1.894
|
1.006
|
934,1
|
944,1
|
979,6
|
1.155
|
1.207
|
Nettomarge
|
1,3%
|
1,81%
|
0,75%
|
0,52%
|
0,47%
|
0,48%
|
0,58%
|
0,61%
|
WPA
2 |
0,9300
|
1,130
|
0,6000
|
0,5600
|
0,5700
|
0,5952
|
0,6948
|
0,7200
|
Free Cash Flow
1 |
1.512
|
927
|
2.890
|
2.543
|
-
|
-620,7
|
691
|
1.384
|
FCF-marge
|
1,26%
|
0,89%
|
2,16%
|
1,42%
|
-
|
-0,31%
|
0,35%
|
0,7%
|
Kasstroomconversie (ebitda)
|
28,92%
|
14,68%
|
59,16%
|
46,84%
|
-
|
-
|
11,28%
|
22,71%
|
Kasstroomconversie (nettowinst)
|
96,89%
|
48,94%
|
287,17%
|
272,24%
|
-
|
-
|
59,83%
|
114,61%
|
Dividend per aandeel
2 |
0,2000
|
0,5000
|
0,2500
|
0,4000
|
-
|
0,2708
|
0,3144
|
0,3067
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
51.378
|
30.585
|
37.600
|
38.969
|
46.307
|
85.277
|
45.171
|
48.975
|
50.936
|
50.802
|
47.548
|
49.525
|
53.905
|
EBITDA
1 |
2.856
|
1.050
|
815,4
|
1.154
|
1.875
|
3.117
|
1.377
|
1.118
|
1.333
|
1.195
|
1.104
|
1.621
|
1.495
|
Bedrijfsresultaat (EBIT)
1 |
1.437
|
282
|
183,7
|
389,6
|
1.091
|
1.569
|
561,6
|
296,3
|
515,6
|
370,8
|
264,8
|
761,8
|
638,1
|
Operationele Marge
|
2,8%
|
0,92%
|
0,49%
|
1%
|
2,36%
|
1,84%
|
1,24%
|
0,61%
|
1,01%
|
0,73%
|
0,56%
|
1,54%
|
1,18%
|
Resultaat voor belastingen (EBT)
1 |
896,4
|
104
|
-100,8
|
216,7
|
765
|
981,7
|
268,7
|
63,83
|
364,5
|
192
|
81,46
|
602,7
|
420,4
|
Nettowinst (verlies)
1 |
713,2
|
63
|
-85,72
|
160
|
600,7
|
760,7
|
177
|
-3,622
|
277,6
|
111,2
|
19,44
|
535,8
|
296,5
|
Nettomarge
|
1,39%
|
0,21%
|
-0,23%
|
0,41%
|
1,3%
|
0,89%
|
0,39%
|
-0,01%
|
0,55%
|
0,22%
|
0,04%
|
1,08%
|
0,55%
|
WPA
2 |
0,4300
|
0,0400
|
-0,0500
|
0,1000
|
0,3600
|
0,4600
|
0,1100
|
-0,0100
|
0,1700
|
0,0700
|
0,0100
|
0,3300
|
0,1700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-08-20
|
11-11-21
|
25-02-22
|
13-05-22
|
11-08-22
|
11-08-22
|
14-11-22
|
23-02-23
|
11-05-23
|
10-08-23
|
13-11-23
|
22-02-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.745
|
9.683
|
23.795
|
26.309
|
-
|
24.754
|
25.095
|
22.259
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,672
x
|
1,533
x
|
4,871
x
|
4,846
x
|
-
|
4,419
x
|
4,098
x
|
3,654
x
|
Free Cash Flow
1 |
1.512
|
927
|
2.890
|
2.543
|
-
|
-621
|
691
|
1.384
|
ROE (netto-inkomsten/eigen vermogen)
|
25,8%
|
26%
|
12,6%
|
11,5%
|
-
|
10,6%
|
11,7%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
7,16%
|
5,89%
|
2,33%
|
2,09%
|
-
|
2,1%
|
2,5%
|
2,8%
|
Totale activa
1 |
21.796
|
32.157
|
43.211
|
44.759
|
-
|
46.648
|
46.200
|
43.119
|
Nettoactief per aandeel
2 |
3,980
|
4,720
|
4,850
|
4,880
|
-
|
5,610
|
6,000
|
6,260
|
Cashflow per aandeel
2 |
2,210
|
1,680
|
3,200
|
3,070
|
-
|
1,420
|
2,340
|
3,600
|
Capex
1 |
2.170
|
1.933
|
2.446
|
2.578
|
-
|
3.074
|
2.980
|
3.076
|
Capex/omzet
|
1,81%
|
1,85%
|
1,83%
|
1,44%
|
-
|
1,52%
|
1,5%
|
1,56%
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Laatste slotkoers
8,6
THB Gemiddelde koersdoel
9,35
THB Spread / Gemiddelde doel +8,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 389 mln. | | -3,88% | 52,64 mld. | | +11,16% | 8,21 mld. | | -0,64% | 5,62 mld. | | +2,42% | 4,88 mld. | | +12,79% | 1,3 mld. | | -4,13% | 644 mln. | | +20,65% | 636 mln. | | -48,61% | 491 mln. | | -35,73% | 391 mln. |
Benzinestations
|