slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20
IDR
|
+5,26%
|
|
+17,65%
|
-60,00%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
764.657
|
378.545
|
378.545
|
Bedrijfswaarde
1 |
1.136.713
|
711.685
|
675.963
|
K/w-verhouding
|
23,4
x
|
-21,9
x
|
-18,7
x
|
Dividendrendement
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,05
x
|
1,8
x
|
3,98
x
|
Bedrijfswaarde/omzet
|
3,05
x
|
3,38
x
|
7,11
x
|
Bedrijfswaarde/EBITDA
|
27,5
x
|
-63,4
x
|
-41,2
x
|
Bedrijfswaarde/FCF
|
-8,72
x
|
14,2
x
|
15,4
x
|
FCF Yield
|
-11,5%
|
7,04%
|
6,48%
|
Price to Book
|
2,16
x
|
1,13
x
|
1,2
x
|
Aantal aandelen (in duizenden)
|
7.570.863
|
7.570.891
|
7.570.892
|
Referentieprijs
2 |
101,0
|
50,00
|
50,00
|
Datum van publicatie
|
09-05-22
|
21-04-23
|
30-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
189.108
|
227.040
|
201.114
|
372.941
|
210.537
|
95.125
|
EBITDA
1 |
29.562
|
36.680
|
29.484
|
41.328
|
-11.217
|
-16.414
|
Bedrijfsresultaat (EBIT)
1 |
28.544
|
35.668
|
28.460
|
39.733
|
-13.331
|
-18.295
|
Operationele Marge
|
15,09%
|
15,71%
|
14,15%
|
10,65%
|
-6,33%
|
-19,23%
|
Resultaat voor belastingen (EBT)
1 |
40.225
|
38.643
|
29.526
|
41.700
|
-12.477
|
-17.705
|
Nettowinst (verlies)
1 |
34.360
|
33.108
|
23.811
|
32.617
|
-17.258
|
-20.210
|
Nettomarge
|
18,17%
|
14,58%
|
11,84%
|
8,75%
|
-8,2%
|
-21,25%
|
WPA
2 |
8,740
|
7,597
|
3,939
|
4,309
|
-2,280
|
-2,669
|
Free Cash Flow
1 |
-97.244
|
-152.893
|
-152.851
|
-130.290
|
50.088
|
43.808
|
FCF-marge
|
-51,42%
|
-67,34%
|
-76%
|
-34,94%
|
23,79%
|
46,05%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-06-21
|
03-06-21
|
30-06-21
|
09-05-22
|
21-04-23
|
30-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
160.979
|
294.184
|
396.227
|
372.056
|
333.140
|
297.418
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,445
x
|
8,02
x
|
13,44
x
|
9,002
x
|
-29,7
x
|
-18,12
x
|
Free Cash Flow
1 |
-97.244
|
-152.893
|
-152.851
|
-130.290
|
50.088
|
43.808
|
ROE (netto-inkomsten/eigen vermogen)
|
-202%
|
170%
|
22,4%
|
12,3%
|
-5%
|
-6,18%
|
ROA (netto-inkomsten/totale activa)
|
2,12%
|
2,56%
|
1,88%
|
2,63%
|
-0,97%
|
-1,44%
|
Totale activa
1 |
1.621.228
|
1.291.463
|
1.266.258
|
1.239.629
|
1.778.415
|
1.400.665
|
Nettoactief per aandeel
2 |
-0,7600
|
5,940
|
28,60
|
46,80
|
44,40
|
41,80
|
Cashflow per aandeel
2 |
16,00
|
7,860
|
5,850
|
3,570
|
0,8300
|
0,6800
|
Capex
1 |
8.338
|
28.279
|
1.176
|
116.898
|
1.804
|
13.104
|
Capex/omzet
|
4,41%
|
12,46%
|
0,58%
|
31,34%
|
0,86%
|
13,78%
|
Datum van publicatie
|
03-06-21
|
03-06-21
|
30-06-21
|
09-05-22
|
21-04-23
|
30-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -60,00% | 9,33 mln. | | -9,36% | 22,5 mld. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | +12,96% | 3,57 mld. | | -5,92% | 3,54 mld. |
residentieel onroerend goed ontwikkeling
|