slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
820
IDR
|
-2,38%
|
|
-18,00%
|
+27,13%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.144.397
|
11.059.914
|
10.836.481
|
8.713.872
|
4.803.801
|
6.107.158
|
-
|
-
|
Bedrijfswaarde
1 |
6.154.358
|
11.066.117
|
10.836.481
|
8.713.872
|
4.803.801
|
6.107.158
|
6.107.158
|
6.107.158
|
K/w-verhouding
|
-10,1
x
|
-32,3
x
|
8,31
x
|
8,36
x
|
-10,8
x
|
7,35
x
|
10,2
x
|
4,85
x
|
Dividendrendement
|
-
|
-
|
-
|
5,23%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,32
x
|
0,73
x
|
0,74
x
|
0,7
x
|
0,57
x
|
0,52
x
|
0,57
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
0,32
x
|
0,73
x
|
0,74
x
|
0,7
x
|
0,57
x
|
0,52
x
|
0,57
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
8,27
x
|
10,8
x
|
3,53
x
|
4,09
x
|
6,98
x
|
10,2
x
|
6,71
x
|
-
|
Bedrijfswaarde/FCF
|
-1.813.964
x
|
2.445.883
x
|
3.405.826
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,17
x
|
2,24
x
|
1,72
x
|
1,24
x
|
-
|
0,84
x
|
0,81
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
7.447.753
|
7.447.753
|
7.447.753
|
7.447.753
|
7.447.753
|
7.447.753
|
-
|
-
|
Referentieprijs
2 |
825,0
|
1.485
|
1.455
|
1.170
|
645,0
|
820,0
|
820,0
|
820,0
|
Datum van publicatie
|
15-04-20
|
13-03-21
|
14-03-22
|
16-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.303
|
15.216
|
14.607
|
12.504
|
8.392
|
11.831
|
10.746
|
14.915
|
EBITDA
1 |
742,8
|
1.021
|
3.066
|
2.129
|
687,9
|
600
|
910
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-75,95
|
217,5
|
2.239
|
1.403
|
-526
|
1.014
|
721
|
1.419
|
Operationele Marge
|
-0,39%
|
1,43%
|
15,33%
|
11,22%
|
-6,27%
|
8,57%
|
6,71%
|
9,51%
|
Resultaat voor belastingen (EBT)
1 |
-722,4
|
-269,8
|
1.729
|
1.407
|
-446,7
|
826
|
639
|
1.252
|
Nettowinst (verlies)
1 |
-611,3
|
-340,6
|
1.303
|
1.041
|
-449,7
|
831
|
596,5
|
1.260
|
Nettomarge
|
-3,17%
|
-2,24%
|
8,92%
|
8,33%
|
-5,36%
|
7,02%
|
5,55%
|
8,45%
|
WPA
2 |
-82,00
|
-46,00
|
175,0
|
140,0
|
-60,00
|
111,6
|
80,05
|
169,2
|
Free Cash Flow
|
-3.387.276
|
4.521.849
|
3.181.748
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-17.548,26%
|
29.717,76%
|
21.782,35%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
442.984,99%
|
103.783,1%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
244.224,76%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
61,22
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-04-20
|
13-03-21
|
14-03-22
|
16-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
9.961
|
6.203
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
13,41
x
|
6,077
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-3.387.276
|
4.521.849
|
3.181.748
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-10,7%
|
-6,68%
|
23,2%
|
15,6%
|
-
|
12,3%
|
8%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
-3,44%
|
-1,95%
|
8,92%
|
7,5%
|
-
|
6,3%
|
4,45%
|
8,4%
|
Totale activa
1 |
17.791
|
17.440
|
14.604
|
13.879
|
-
|
13.190
|
13.404
|
15.000
|
Nettoactief per aandeel
2 |
706,0
|
663,0
|
847,0
|
945,0
|
-
|
971,0
|
1.014
|
1.146
|
Cashflow per aandeel
|
-279,0
|
725,0
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.307
|
879
|
825
|
770
|
-
|
800
|
691
|
800
|
Capex/omzet
|
6,77%
|
5,78%
|
5,65%
|
6,15%
|
-
|
6,76%
|
6,43%
|
5,36%
|
Datum van publicatie
|
15-04-20
|
13-03-21
|
14-03-22
|
16-03-23
|
28-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
820
IDR Gemiddelde koersdoel
1.135
IDR Spread / Gemiddelde doel +38,41% Consensus |