slotkoers
INDONESIA S.E.
00:00:00 25-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.975
IDR
|
-0,75%
|
|
-0,75%
|
+6,40%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.912.500
|
5.895.000
|
12.445.000
|
9.890.500
|
10.021.500
|
12.281.250
|
Bedrijfswaarde
1 |
5.031.127
|
5.911.652
|
11.930.468
|
8.816.749
|
8.376.877
|
9.704.771
|
K/w-verhouding
|
19,2
x
|
12,2
x
|
19,8
x
|
16
x
|
16
x
|
13,4
x
|
Dividendrendement
|
-
|
1,7%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,74
x
|
1,68
x
|
3,24
x
|
2,33
x
|
2,03
x
|
2,58
x
|
Bedrijfswaarde/omzet
|
1,78
x
|
1,68
x
|
3,1
x
|
2,08
x
|
1,7
x
|
2,04
x
|
Bedrijfswaarde/EBITDA
|
12,9
x
|
9,15
x
|
15,1
x
|
12,7
x
|
13,4
x
|
9,17
x
|
Bedrijfswaarde/FCF
|
46
x
|
-81
x
|
25,9
x
|
27
x
|
24,7
x
|
17,4
x
|
FCF Yield
|
2,17%
|
-1,23%
|
3,86%
|
3,7%
|
4,05%
|
5,74%
|
Price to Book
|
3,01
x
|
2,78
x
|
4,71
x
|
3,02
x
|
2,57
x
|
2,55
x
|
Aantal aandelen (in duizenden)
|
1.310.000
|
1.310.000
|
1.310.000
|
1.310.000
|
1.310.000
|
1.310.000
|
Referentieprijs
2 |
3.750
|
4.500
|
9.500
|
7.550
|
7.650
|
9.375
|
Datum van publicatie
|
01-04-19
|
02-06-20
|
28-06-21
|
09-05-22
|
04-05-23
|
02-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.826.957
|
3.512.509
|
3.846.300
|
4.241.857
|
4.931.554
|
4.767.207
|
EBITDA
1 |
390.615
|
646.166
|
792.193
|
695.137
|
627.000
|
1.057.994
|
Bedrijfsresultaat (EBIT)
1 |
317.204
|
576.158
|
722.159
|
624.145
|
557.113
|
981.178
|
Operationele Marge
|
11,22%
|
16,4%
|
18,78%
|
14,71%
|
11,3%
|
20,58%
|
Resultaat voor belastingen (EBT)
1 |
324.695
|
607.043
|
773.607
|
765.189
|
756.724
|
1.102.640
|
Nettowinst (verlies)
1 |
255.196
|
482.622
|
628.563
|
617.506
|
624.477
|
917.690
|
Nettomarge
|
9,03%
|
13,74%
|
16,34%
|
14,56%
|
12,66%
|
19,25%
|
WPA
2 |
194,8
|
368,4
|
479,8
|
471,4
|
476,7
|
700,5
|
Free Cash Flow
1 |
109.359
|
-72.943
|
460.384
|
326.367
|
339.611
|
557.235
|
FCF-marge
|
3,87%
|
-2,08%
|
11,97%
|
7,69%
|
6,89%
|
11,69%
|
Kasstroomconversie (ebitda)
|
28%
|
-
|
58,12%
|
46,95%
|
54,16%
|
52,67%
|
Kasstroomconversie (nettowinst)
|
42,85%
|
-
|
73,24%
|
52,85%
|
54,38%
|
60,72%
|
Dividend per aandeel
|
-
|
76,34
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
01-04-19
|
02-06-20
|
28-06-21
|
09-05-22
|
04-05-23
|
02-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
118.627
|
16.652
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
514.532
|
1.073.751
|
1.644.623
|
2.576.479
|
Hefboom (schuld/ebitda)
|
0,3037
x
|
0,0258
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
109.359
|
-72.943
|
460.384
|
326.367
|
339.611
|
557.235
|
ROE (netto-inkomsten/eigen vermogen)
|
16,8%
|
25,4%
|
26,1%
|
20,7%
|
17,3%
|
20,9%
|
ROA (netto-inkomsten/totale activa)
|
7,97%
|
13,1%
|
14,3%
|
10,6%
|
8,18%
|
12,2%
|
Totale activa
1 |
3.201.112
|
3.694.260
|
4.408.091
|
5.831.911
|
7.631.213
|
7.536.999
|
Nettoactief per aandeel
2 |
1.245
|
1.616
|
2.017
|
2.496
|
2.975
|
3.676
|
Cashflow per aandeel
2 |
48,90
|
76,90
|
109,0
|
158,0
|
185,0
|
210,0
|
Capex
1 |
28.158
|
403.265
|
255.934
|
65.662
|
109.111
|
116.083
|
Capex/omzet
|
1%
|
11,48%
|
6,65%
|
1,55%
|
2,21%
|
2,44%
|
Datum van publicatie
|
01-04-19
|
02-06-20
|
28-06-21
|
09-05-22
|
04-05-23
|
02-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,40% | 805 mln. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|