slotkoers
INDONESIA S.E.
00:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
113
IDR
|
0,00%
|
|
-2,59%
|
-35,43%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
900.913
|
1.084.642
|
1.261.643
|
796.505
|
Bedrijfswaarde
1 |
1.270.859
|
1.597.157
|
2.178.470
|
1.880.245
|
K/w-verhouding
|
50,1
x
|
-35,2
x
|
6.164
x
|
-8,81
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
241
x
|
384
x
|
4,58
x
|
9,68
x
|
Bedrijfswaarde/omzet
|
341
x
|
566
x
|
7,9
x
|
22,8
x
|
Bedrijfswaarde/EBITDA
|
-35,7
x
|
-28,1
x
|
44,2
x
|
-14,5
x
|
Bedrijfswaarde/FCF
|
5,48
x
|
-11,3
x
|
-13,3
x
|
-4,28
x
|
FCF Yield
|
18,2%
|
-8,84%
|
-7,5%
|
-23,4%
|
Price to Book
|
1,31
x
|
1,65
x
|
2,06
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
4.373.364
|
4.373.555
|
4.205.476
|
4.551.457
|
Referentieprijs
2 |
206,0
|
248,0
|
300,0
|
175,0
|
Datum van publicatie
|
30-06-21
|
20-04-22
|
29-04-23
|
18-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
229.545
|
248.710
|
3.731
|
2.822
|
275.599
|
82.318
|
EBITDA
1 |
12.369
|
16.232
|
-35.572
|
-56.853
|
49.335
|
-129.845
|
Bedrijfsresultaat (EBIT)
1 |
9.793
|
13.184
|
-39.982
|
-61.232
|
44.797
|
-134.948
|
Operationele Marge
|
4,27%
|
5,3%
|
-1.071,67%
|
-2.170,02%
|
16,25%
|
-163,94%
|
Resultaat voor belastingen (EBT)
1 |
101.052
|
42.926
|
7.830
|
-50.368
|
34.895
|
-144.465
|
Nettowinst (verlies)
1 |
93.675
|
26.481
|
17.818
|
-30.843
|
205,7
|
-90.244
|
Nettomarge
|
40,81%
|
10,65%
|
477,59%
|
-1.093,07%
|
0,07%
|
-109,63%
|
WPA
2 |
28,39
|
8,073
|
4,111
|
-7,052
|
0,0487
|
-19,86
|
Free Cash Flow
1 |
-175.835
|
-141.908
|
231.705
|
-141.258
|
-163.448
|
-439.555
|
FCF-marge
|
-76,6%
|
-57,06%
|
6.210,49%
|
-5.006,07%
|
-59,31%
|
-533,97%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
1.300,39%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-01-20
|
29-05-20
|
30-06-21
|
20-04-22
|
29-04-23
|
18-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
521.730
|
738.117
|
369.946
|
512.515
|
916.827
|
1.083.740
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
42,18
x
|
45,47
x
|
-10,4
x
|
-9,015
x
|
18,58
x
|
-8,346
x
|
Free Cash Flow
1 |
-175.835
|
-141.908
|
231.705
|
-141.258
|
-163.448
|
-439.555
|
ROE (netto-inkomsten/eigen vermogen)
|
21,3%
|
7,26%
|
1,27%
|
-7,38%
|
4,32%
|
-23,2%
|
ROA (netto-inkomsten/totale activa)
|
0,41%
|
0,48%
|
-1,52%
|
-2,29%
|
1,42%
|
-3,93%
|
Totale activa
1 |
22.654.073
|
5.489.329
|
-1.173.634
|
1.347.574
|
14.509
|
2.294.895
|
Nettoactief per aandeel
2 |
57,80
|
145,0
|
157,0
|
150,0
|
146,0
|
149,0
|
Cashflow per aandeel
2 |
10,00
|
15,80
|
3,900
|
7,840
|
16,00
|
5,260
|
Capex
1 |
31.907
|
19.027
|
5.108
|
3.466
|
29.846
|
2.903
|
Capex/omzet
|
13,9%
|
7,65%
|
136,92%
|
122,85%
|
10,83%
|
3,53%
|
Datum van publicatie
|
15-01-20
|
29-05-20
|
30-06-21
|
20-04-22
|
29-04-23
|
18-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -35,43% | 32,16 mln. | | +1,69% | 1,7 mld. | | -3,86% | 1,07 mld. | | -12,15% | 718 mln. | | -26,32% | 255 mln. | | +235,24% | 158 mln. | | +20,00% | 140 mln. | | -26,19% | 136 mln. | | -9,19% | 105 mln. | | +10,67% | 64,78 mln. |
Landdivisie & Onderverdeling
|