slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
695
IDR
|
-2,80%
|
|
-4,14%
|
-2,11%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
1.007.391
|
1.547.668
|
1.421.041
|
1.159.344
|
1.829.062
|
2.307.432
|
Bedrijfswaarde
1 |
1.507.165
|
2.143.759
|
2.102.880
|
2.117.450
|
2.512.324
|
2.797.095
|
K/w-verhouding
|
22,4
x
|
2.082
x
|
108
x
|
-19,5
x
|
-31,3
x
|
113
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,83
x
|
1,29
x
|
0,99
x
|
0,9
x
|
1,38
x
|
1,84
x
|
Bedrijfswaarde/omzet
|
1,25
x
|
1,79
x
|
1,47
x
|
1,64
x
|
1,9
x
|
2,23
x
|
Bedrijfswaarde/EBITDA
|
5,53
x
|
11,1
x
|
11,5
x
|
12,9
x
|
12,7
x
|
13,3
x
|
Bedrijfswaarde/FCF
|
-19,7
x
|
-27,3
x
|
-17,6
x
|
6,32
x
|
6,66
x
|
9,11
x
|
FCF Yield
|
-5,06%
|
-3,67%
|
-5,67%
|
15,8%
|
15%
|
11%
|
Price to Book
|
1,09
x
|
1,64
x
|
1,35
x
|
1,24
x
|
2,03
x
|
2,33
x
|
Aantal aandelen (in duizenden)
|
2.813.942
|
2.813.942
|
2.813.942
|
2.813.942
|
2.813.942
|
2.813.942
|
Referentieprijs
2 |
358,0
|
550,0
|
505,0
|
412,0
|
650,0
|
820,0
|
Datum van publicatie
|
21-03-18
|
01-04-19
|
15-05-20
|
08-06-21
|
01-04-22
|
28-03-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
1.209.085
|
1.197.858
|
1.433.850
|
1.292.829
|
1.321.829
|
1.256.221
|
EBITDA
1 |
272.658
|
193.768
|
183.369
|
164.782
|
197.871
|
209.628
|
Bedrijfsresultaat (EBIT)
1 |
132.693
|
53.222
|
58.657
|
29.045
|
74.287
|
101.815
|
Operationele Marge
|
10,97%
|
4,44%
|
4,09%
|
2,25%
|
5,62%
|
8,1%
|
Resultaat voor belastingen (EBT)
1 |
85.363
|
-3.033
|
35.152
|
-40.328
|
-47.396
|
58.267
|
Nettowinst (verlies)
1 |
41.965
|
743,3
|
13.192
|
-59.331
|
-58.371
|
20.470
|
Nettomarge
|
3,47%
|
0,06%
|
0,92%
|
-4,59%
|
-4,42%
|
1,63%
|
WPA
2 |
15,95
|
0,2642
|
4,688
|
-21,08
|
-20,74
|
7,275
|
Free Cash Flow
1 |
-76.334
|
-78.577
|
-119.246
|
335.266
|
377.478
|
306.889
|
FCF-marge
|
-6,31%
|
-6,56%
|
-8,32%
|
25,93%
|
28,56%
|
24,43%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
203,46%
|
190,77%
|
146,4%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
1.499,2%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-03-18
|
01-04-19
|
15-05-20
|
08-06-21
|
01-04-22
|
28-03-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
499.774
|
596.091
|
681.839
|
958.105
|
683.262
|
489.662
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,833
x
|
3,076
x
|
3,718
x
|
5,814
x
|
3,453
x
|
2,336
x
|
Free Cash Flow
1 |
-76.334
|
-78.577
|
-119.246
|
335.266
|
377.478
|
306.889
|
ROE (netto-inkomsten/eigen vermogen)
|
3,57%
|
-4,47%
|
-0,98%
|
-7,38%
|
-9,62%
|
1,93%
|
ROA (netto-inkomsten/totale activa)
|
4,21%
|
1,68%
|
1,71%
|
0,81%
|
2,27%
|
3,45%
|
Totale activa
1 |
997.522
|
44.261
|
772.526
|
-7.287.062
|
-2.574.029
|
593.563
|
Nettoactief per aandeel
2 |
329,0
|
336,0
|
374,0
|
333,0
|
319,0
|
352,0
|
Cashflow per aandeel
2 |
54,90
|
82,00
|
59,70
|
76,10
|
55,90
|
108,0
|
Capex
1 |
103.429
|
136.769
|
117.482
|
13.466
|
12.146
|
20.110
|
Capex/omzet
|
8,55%
|
11,42%
|
8,19%
|
1,04%
|
0,92%
|
1,6%
|
Datum van publicatie
|
21-03-18
|
01-04-19
|
15-05-20
|
08-06-21
|
01-04-22
|
28-03-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,11% | 121 mln. | | +29,31% | 34,31 mld. | | +14,90% | 18,09 mld. | | 0,00% | 13,47 mld. | | -14,11% | 7,59 mld. | | +8,23% | 7,39 mld. | | +21,75% | 6,85 mld. | | +21,22% | 6,19 mld. | | -2,63% | 5,56 mld. | | 0,00% | 4,12 mld. |
Zeehavendiensten - Andere
|