slotkoers
INDONESIA S.E.
00:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.005
IDR
|
-0,50%
|
|
+0,50%
|
-12,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.938.877
|
7.903.579
|
8.232.892
|
7.550.958
|
6.558.719
|
5.731.750
|
-
|
-
|
Bedrijfswaarde
2 |
7.939
|
7.416
|
8.008
|
7.421
|
6.520
|
5.511
|
5.407
|
5.048
|
K/w-verhouding
|
26,4
x
|
37,8
x
|
29,5
x
|
17,6
x
|
19,7
x
|
14,5
x
|
13,3
x
|
12
x
|
Dividendrendement
|
1,98%
|
3,57%
|
4,43%
|
-
|
-
|
5,96%
|
6,03%
|
5,81%
|
Marktkapitalisatie/omzet
|
2,38
x
|
2,46
x
|
2,5
x
|
1,92
x
|
1,72
x
|
1,38
x
|
1,28
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
2,38
x
|
2,31
x
|
2,44
x
|
1,89
x
|
1,71
x
|
1,32
x
|
1,21
x
|
1,09
x
|
Bedrijfswaarde/EBITDA
|
15,4
x
|
16,6
x
|
13,5
x
|
8,96
x
|
9,7
x
|
7,8
x
|
7,12
x
|
6,28
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
15,9
x
|
13,5
x
|
13
x
|
10,3
x
|
9,12
x
|
7,1
x
|
FCF Yield
|
-
|
-
|
6,3%
|
7,42%
|
7,7%
|
9,66%
|
11%
|
14,1%
|
Price to Book
|
2,59
x
|
2,45
x
|
2,96
x
|
2,81
x
|
-
|
2,28
x
|
2,27
x
|
1,9
x
|
Aantal aandelen (in duizenden)
|
6.106.828
|
5.811.455
|
6.053.597
|
5.720.423
|
5.703.234
|
5.703.234
|
-
|
-
|
Referentieprijs
3 |
1.300
|
1.360
|
1.360
|
1.320
|
1.150
|
1.005
|
1.005
|
1.005
|
Datum van publicatie
|
02-03-20
|
31-03-21
|
07-03-22
|
02-03-23
|
01-03-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.337
|
3.212
|
3.288
|
3.935
|
3.821
|
4.161
|
4.464
|
4.618
|
EBITDA
1 |
516,1
|
447,7
|
593
|
828,5
|
671,8
|
706,1
|
759,7
|
803,1
|
Bedrijfsresultaat (EBIT)
1 |
356,9
|
255,3
|
409,7
|
638,3
|
478,2
|
555,5
|
598,2
|
651,1
|
Operationele Marge
|
10,7%
|
7,95%
|
12,46%
|
16,22%
|
12,52%
|
13,35%
|
13,4%
|
14,1%
|
Resultaat voor belastingen (EBT)
1 |
347,1
|
160,4
|
376
|
572,8
|
428
|
522,6
|
573,6
|
638,5
|
Nettowinst (verlies)
1 |
301
|
215,1
|
281,3
|
432,2
|
333,3
|
399,9
|
438,8
|
491
|
Nettomarge
|
9,02%
|
6,7%
|
8,56%
|
10,98%
|
8,72%
|
9,61%
|
9,83%
|
10,63%
|
WPA
2 |
49,29
|
35,98
|
46,11
|
74,98
|
58,44
|
69,15
|
75,55
|
84,00
|
Free Cash Flow
3 |
-
|
-
|
504.522
|
550.314
|
501.901
|
532.600
|
593.200
|
710.600
|
FCF-marge
|
-
|
-
|
15.346,09%
|
13.984,47%
|
13.136,95%
|
12.801,26%
|
13.289,22%
|
15.388,95%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
85.076,91%
|
66.420,02%
|
74.704,71%
|
75.428,99%
|
78.078,83%
|
88.478,46%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
179.327,13%
|
127.322,63%
|
150.589,52%
|
133.191,62%
|
135.179,17%
|
144.725,05%
|
Dividend per aandeel
2 |
25,73
|
48,49
|
60,20
|
-
|
-
|
59,94
|
60,60
|
58,40
|
Datum van publicatie
|
02-03-20
|
31-03-21
|
07-03-22
|
02-03-23
|
01-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
853
|
-
|
882,9
|
1.073
|
-
|
-
|
1.014
|
983,2
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
115,9
|
-
|
84,54
|
259,3
|
-
|
-
|
158,5
|
144,3
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
13,58%
|
-
|
9,58%
|
24,17%
|
-
|
-
|
15,64%
|
14,68%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
111,2
|
103,4
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
10,97%
|
10,51%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
11,82
|
-
|
10,00
|
29,39
|
-
|
-
|
18,52
|
19,10
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
60,20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41,88
|
-
|
-
|
Datum van publicatie
|
07-03-22
|
26-04-22
|
26-07-22
|
02-03-23
|
01-06-23
|
01-09-23
|
30-10-23
|
01-03-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
487
|
225
|
130
|
39,1
|
221
|
325
|
684
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
504.522
|
550.314
|
501.901
|
532.600
|
593.200
|
710.600
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
6,83%
|
9,26%
|
15,6%
|
13,1%
|
16%
|
16,4%
|
16,4%
|
ROA (netto-inkomsten/totale activa)
|
6,63%
|
4,71%
|
6,51%
|
10,4%
|
8,26%
|
9,7%
|
10,2%
|
11%
|
Totale activa
1 |
4.540
|
4.567
|
4.322
|
4.161
|
4.037
|
4.122
|
4.288
|
4.464
|
Nettoactief per aandeel
3 |
503,0
|
555,0
|
459,0
|
470,0
|
-
|
440,0
|
444,0
|
530,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
548
|
456
|
218
|
176
|
117
|
158
|
189
|
121
|
Capex/omzet
|
16,41%
|
14,18%
|
6,64%
|
4,48%
|
3,06%
|
3,79%
|
4,22%
|
2,62%
|
Datum van publicatie
|
02-03-20
|
31-03-21
|
07-03-22
|
02-03-23
|
01-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
1.005
IDR Gemiddelde koersdoel
1.450
IDR Spread / Gemiddelde doel +44,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,61% | 352 mln. | | -26,84% | 15,09 mld. | | +19,32% | 8,63 mld. | | -2,62% | 4,63 mld. | | -2,01% | 3,35 mld. | | +5,61% | 1,81 mld. | | -33,42% | 1,12 mld. | | -45,25% | 614 mln. | | +16,76% | 520 mln. | | -19,42% | 485 mln. |
Productie van brood en bakkerijproducten
|