slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
284
IDR
|
0,00%
|
|
-1,39%
|
-7,79%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
849.654
|
1.678.752
|
1.730.143
|
1.807.228
|
1.808.941
|
2.110.431
|
Bedrijfswaarde
1 |
874.088
|
1.736.902
|
1.727.788
|
1.677.050
|
1.696.509
|
1.740.322
|
K/w-verhouding
|
7,57
x
|
9,99
x
|
24
x
|
19,7
x
|
8,88
x
|
10,2
x
|
Dividendrendement
|
9,07%
|
3,06%
|
1,49%
|
2,09%
|
2,84%
|
-
|
Marktkapitalisatie/omzet
|
0,67
x
|
1,17
x
|
1,77
x
|
1,68
x
|
1,27
x
|
0,92
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
1,21
x
|
1,77
x
|
1,56
x
|
1,19
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
4,41
x
|
6
x
|
11,9
x
|
9,75
x
|
7,34
x
|
5,04
x
|
Bedrijfswaarde/FCF
|
11,7
x
|
-37,7
x
|
19,7
x
|
10,3
x
|
-41,8
x
|
5,11
x
|
FCF Yield
|
8,58%
|
-2,66%
|
5,09%
|
9,72%
|
-2,39%
|
19,6%
|
Price to Book
|
1,39
x
|
2,41
x
|
2,4
x
|
2,11
x
|
1,91
x
|
2,12
x
|
Aantal aandelen (in duizenden)
|
6.852.050
|
6.852.050
|
6.852.050
|
6.852.050
|
6.852.050
|
6.852.050
|
Referentieprijs
2 |
124,0
|
245,0
|
252,5
|
263,8
|
264,0
|
308,0
|
Datum van publicatie
|
30-03-19
|
28-05-20
|
29-04-21
|
20-04-22
|
03-04-23
|
01-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.269.759
|
1.438.184
|
978.626
|
1.075.949
|
1.423.143
|
2.296.272
|
EBITDA
1 |
198.143
|
289.373
|
144.729
|
172.075
|
230.975
|
345.165
|
Bedrijfsresultaat (EBIT)
1 |
165.731
|
257.222
|
111.436
|
135.968
|
196.901
|
308.862
|
Operationele Marge
|
13,05%
|
17,89%
|
11,39%
|
12,64%
|
13,84%
|
13,45%
|
Resultaat voor belastingen (EBT)
1 |
160.137
|
242.552
|
97.673
|
125.077
|
181.848
|
287.208
|
Nettowinst (verlies)
1 |
112.250
|
168.045
|
72.009
|
91.516
|
127.252
|
207.646
|
Nettomarge
|
8,84%
|
11,68%
|
7,36%
|
8,51%
|
8,94%
|
9,04%
|
WPA
2 |
16,38
|
24,52
|
10,51
|
13,36
|
29,71
|
30,30
|
Free Cash Flow
1 |
74.963
|
-46.115
|
87.896
|
163.002
|
-40.610
|
340.742
|
FCF-marge
|
5,9%
|
-3,21%
|
8,98%
|
15,15%
|
-2,85%
|
14,84%
|
Kasstroomconversie (ebitda)
|
37,83%
|
-
|
60,73%
|
94,73%
|
-
|
98,72%
|
Kasstroomconversie (nettowinst)
|
66,78%
|
-
|
122,06%
|
178,11%
|
-
|
164,1%
|
Dividend per aandeel
2 |
11,25
|
7,500
|
3,750
|
5,500
|
7,500
|
-
|
Datum van publicatie
|
30-03-19
|
28-05-20
|
29-04-21
|
20-04-22
|
03-04-23
|
01-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
24.434
|
58.150
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
2.354
|
130.178
|
112.433
|
370.110
|
Hefboom (schuld/ebitda)
|
0,1233
x
|
0,201
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
74.963
|
-46.115
|
87.896
|
163.002
|
-40.610
|
340.742
|
ROE (netto-inkomsten/eigen vermogen)
|
19,5%
|
26,2%
|
9,78%
|
11,5%
|
14,9%
|
21,4%
|
ROA (netto-inkomsten/totale activa)
|
9,85%
|
14,4%
|
6,36%
|
7,55%
|
8,87%
|
11,5%
|
Totale activa
1 |
1.139.202
|
1.170.659
|
1.132.531
|
1.211.902
|
1.435.382
|
1.803.595
|
Nettoactief per aandeel
2 |
89,00
|
102,0
|
105,0
|
125,0
|
139,0
|
145,0
|
Cashflow per aandeel
2 |
22,00
|
11,90
|
4,930
|
25,80
|
30,60
|
58,20
|
Capex
1 |
39.566
|
95.872
|
46.506
|
39.533
|
116.652
|
93.852
|
Capex/omzet
|
3,12%
|
6,67%
|
4,75%
|
3,67%
|
8,2%
|
4,09%
|
Datum van publicatie
|
30-03-19
|
28-05-20
|
29-04-21
|
20-04-22
|
03-04-23
|
01-04-24
|
|