slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.050
IDR
|
-3,81%
|
|
-6,91%
|
+3,70%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
37.559.483
|
33.603.944
|
28.233.119
|
21.628.456
|
35.345.833
|
36.652.250
|
-
|
-
|
Bedrijfswaarde
2 |
75.769
|
92.896
|
82.414
|
62.443
|
35.346
|
96.198
|
98.308
|
108.251
|
K/w-verhouding
|
17
x
|
67,1
x
|
17,5
x
|
7,87
x
|
5,2
x
|
12
x
|
10,4
x
|
8,51
x
|
Dividendrendement
|
0,29%
|
-
|
-
|
-
|
-
|
1,57%
|
2,08%
|
2,86%
|
Marktkapitalisatie/omzet
|
3,42
x
|
3,5
x
|
2,4
x
|
1,57
x
|
2,27
x
|
2,03
x
|
1,84
x
|
1,64
x
|
Bedrijfswaarde/omzet
|
6,9
x
|
9,69
x
|
7
x
|
4,53
x
|
2,27
x
|
5,33
x
|
4,93
x
|
4,85
x
|
Bedrijfswaarde/EBITDA
|
10,4
x
|
15,1
x
|
10,7
x
|
7,19
x
|
3,57
x
|
8,59
x
|
7,9
x
|
7,58
x
|
Bedrijfswaarde/FCF
|
-7,02
x
|
-4,57
x
|
-391
x
|
-95,9
x
|
-
|
47,9
x
|
77,2
x
|
14,1
x
|
FCF Yield
|
-14,2%
|
-21,9%
|
-0,26%
|
-1,04%
|
-
|
2,09%
|
1,3%
|
7,07%
|
Price to Book
|
2,01
x
|
1,76
x
|
1,37
x
|
0,99
x
|
-
|
1,24
x
|
1,13
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
7.257.871
|
7.257.871
|
7.257.871
|
7.257.871
|
7.257.871
|
7.257.871
|
-
|
-
|
Referentieprijs
3 |
5.175
|
4.630
|
3.890
|
2.980
|
4.870
|
5.050
|
5.050
|
5.050
|
Datum van publicatie
|
30-04-20
|
30-03-21
|
21-03-22
|
02-03-23
|
16-04-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.984
|
9.588
|
11.776
|
13.783
|
15.566
|
18.052
|
19.937
|
22.337
|
EBITDA
1 |
7.285
|
6.155
|
7.676
|
8.680
|
9.912
|
11.199
|
12.440
|
14.273
|
Bedrijfsresultaat (EBIT)
1 |
5.857
|
4.466
|
2.254
|
7.383
|
6.951
|
7.987
|
8.981
|
10.141
|
Operationele Marge
|
53,32%
|
46,58%
|
19,14%
|
53,57%
|
44,65%
|
44,24%
|
45,05%
|
45,4%
|
Resultaat voor belastingen (EBT)
1 |
3.098
|
696,5
|
2.072
|
3.726
|
7.926
|
4.270
|
5.111
|
6.182
|
Nettowinst (verlies)
1 |
2.207
|
501
|
1.615
|
2.747
|
6.794
|
3.064
|
3.543
|
4.008
|
Nettomarge
|
20,09%
|
5,23%
|
13,71%
|
19,93%
|
43,64%
|
16,97%
|
17,77%
|
17,94%
|
WPA
2 |
304,1
|
69,04
|
222,6
|
378,5
|
936,0
|
422,1
|
485,5
|
593,5
|
Free Cash Flow
3 |
-10.796.070
|
-20.314.421
|
-210.757
|
-651.333
|
-
|
2.006.275
|
1.274.050
|
7.653.000
|
FCF-marge
|
-98.288,13%
|
-211.879,58%
|
-1.789,72%
|
-4.725,78%
|
-
|
11.113,72%
|
6.390,54%
|
34.261,8%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
17.914,87%
|
10.241,75%
|
53.620,49%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
65.479,22%
|
35.958,23%
|
190.943,11%
|
Dividend per aandeel
2 |
15,20
|
-
|
-
|
-
|
-
|
79,41
|
105,3
|
144,4
|
Datum van publicatie
|
30-04-20
|
30-03-21
|
21-03-22
|
02-03-23
|
16-04-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
5.645
|
2.615
|
3.517
|
3.196
|
3.458
|
3.559
|
3.569
|
3.388
|
3.592
|
4.022
|
4.564
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
3.359
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.513
|
1.118
|
-2.364
|
-
|
1.399
|
1.286
|
3.201
|
1.585
|
1.376
|
1.960
|
2.155
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
44,53%
|
42,74%
|
-67,23%
|
-
|
40,46%
|
36,14%
|
89,69%
|
46,78%
|
38,3%
|
48,74%
|
47,22%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.131
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-106,2
|
865,6
|
393
|
342
|
272,3
|
1.740
|
497,6
|
651,1
|
4.826
|
819,1
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-4,06%
|
24,61%
|
12,3%
|
9,89%
|
7,65%
|
48,75%
|
14,69%
|
18,13%
|
119,98%
|
17,95%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-14,63
|
119,3
|
-
|
47,12
|
37,52
|
239,7
|
68,55
|
89,72
|
664,9
|
112,9
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,37
|
20,37
|
20,37
|
20,37
|
22,21
|
Datum van publicatie
|
28-07-21
|
08-11-21
|
21-03-22
|
13-05-22
|
30-07-22
|
31-10-22
|
02-03-23
|
29-04-23
|
24-08-23
|
30-11-23
|
16-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
38.210
|
59.292
|
54.181
|
40.815
|
-
|
59.545
|
61.656
|
71.599
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,245
x
|
9,633
x
|
7,058
x
|
4,702
x
|
-
|
5,317
x
|
4,956
x
|
5,017
x
|
Free Cash Flow
2 |
-10.796.070
|
-20.314.421
|
-210.757
|
-651.333
|
-
|
2.006.275
|
1.274.050
|
7.653.000
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
2,65%
|
8,14%
|
12,9%
|
-
|
10,5%
|
11,3%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
2,42%
|
0,49%
|
1,57%
|
2,86%
|
-
|
2,74%
|
3,17%
|
3,27%
|
Totale activa
1 |
91.049
|
101.882
|
102.664
|
96.191
|
-
|
111.864
|
111.796
|
122.694
|
Nettoactief per aandeel
3 |
2.574
|
2.628
|
2.839
|
3.007
|
-
|
4.076
|
4.454
|
4.869
|
Cashflow per aandeel
3 |
469,0
|
199,0
|
381,0
|
484,0
|
-
|
778,0
|
929,0
|
-
|
Capex
1 |
14.201
|
21.755
|
2.978
|
4.163
|
-
|
11.081
|
10.806
|
12.253
|
Capex/omzet
|
129,28%
|
226,91%
|
25,29%
|
30,2%
|
-
|
61,38%
|
54,2%
|
54,86%
|
Datum van publicatie
|
30-04-20
|
30-03-21
|
21-03-22
|
02-03-23
|
16-04-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
5.050
IDR Gemiddelde koersdoel
6.047
IDR Spread / Gemiddelde doel +19,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,70% | 2,26 mld. | | -9,26% | 25,09 mld. | | +0,22% | 20,21 mld. | | +17,30% | 10,79 mld. | | +11,54% | 7,27 mld. | | +9,97% | 6,98 mld. | | +5,41% | 6,49 mld. | | +33,00% | 6,17 mld. | | -11,92% | 4,91 mld. | | -10,73% | 4,88 mld. |
Snelwegbeheerders
|