PT IFISHDECO TBK Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 845 IDR | 0,00% |
|
0,00% | -2,87% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.253.750 | 841.500 | 4.547.500 | 2.040.000 | 1.848.750 |
| Bedrijfswaarde 1 | 1.309.231 | 912.316 | 4.594.424 | 2.054.807 | 1.834.794 |
| K/w-verhouding | 11,2 x | 26,4 x | 26,8 x | 10,2 x | 7,94 x |
| Dividendrendement | - | - | 1,12% | 2,93% | - |
| Marktkapitalisatie/omzet | 1,16 x | 2,12 x | 5,02 x | 2,17 x | 1,29 x |
| Bedrijfswaarde/omzet | 1,21 x | 2,3 x | 5,07 x | 2,19 x | 1,28 x |
| Bedrijfswaarde/EBITDA | 7,77 x | 25,5 x | 40,4 x | 10,7 x | 5,59 x |
| Bedrijfswaarde/FCF | -11,2 x | -8,49 x | -72,8 x | 18,1 x | 8,1 x |
| FCF Yield | -8,91% | -11,8% | -1,37% | 5,54% | 12,4% |
| Price to Book | 2,38 x | 1,51 x | 6,72 x | 2,61 x | 2,37 x |
| Aantal aandelen (in duizenden) | 2.125.000 | 2.125.000 | 2.125.000 | 2.125.000 | 2.125.000 |
| Referentieprijs 2 | 590,0 | 396,0 | 2.140 | 960,0 | 870,0 |
| Datum van publicatie | 03-06-20 | 30-06-21 | 12-04-22 | 20-03-23 | 28-02-24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 506.109 | 1.085.328 | 396.573 | 906.259 | 939.031 | 1.433.217 |
| EBITDA 1 | 73.201 | 168.565 | 35.807 | 113.640 | 191.370 | 327.966 |
| Bedrijfsresultaat (EBIT) 1 | 51.170 | 137.556 | 11.899 | 87.099 | 159.856 | 287.583 |
| Operationele Marge | 10,11% | 12,67% | 3% | 9,61% | 17,02% | 20,07% |
| Resultaat voor belastingen (EBT) 1 | 37.813 | 131.558 | 43.710 | 204.989 | 251.338 | 294.431 |
| Nettowinst (verlies) 1 | 39.425 | 111.790 | 31.935 | 169.518 | 199.187 | 211.261 |
| Nettomarge | 7,79% | 10,3% | 8,05% | 18,71% | 21,21% | 14,74% |
| WPA 2 | 23,19 | 52,61 | 15,03 | 79,77 | 93,74 | 109,6 |
| Free Cash Flow 1 | -15.654 | -116.591 | -107.515 | -63.078 | 113.773 | 226.652 |
| FCF-marge | -3,09% | -10,74% | -27,11% | -6,96% | 12,12% | 15,81% |
| Kasstroomconversie (ebitda) | - | - | - | - | 59,45% | 69,11% |
| Kasstroomconversie (nettowinst) | - | - | - | - | 57,12% | 107,29% |
| Dividend per aandeel | - | - | - | 23,93 | 28,12 | - |
| Datum van publicatie | 05-12-19 | 03-06-20 | 30-06-21 | 12-04-22 | 20-03-23 | 28-02-24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 153.588 | 55.481 | 70.816 | 46.924 | 14.807 | - |
| Nettokaspositie 1 | - | - | - | - | - | 13.956 |
| Hefboom (schuld/ebitda) | 2,098 x | 0,3291 x | 1,978 x | 0,4129 x | 0,0774 x | - |
| Free Cash Flow 1 | -15.654 | -116.591 | -107.515 | -63.078 | 113.773 | 226.652 |
| ROE (netto-inkomsten/eigen vermogen) | 12,8% | 24,9% | 4,42% | 26,1% | 27,9% | 28,1% |
| ROA (netto-inkomsten/totale activa) | 5,56% | 9,29% | 0,64% | 5,08% | 9,52% | 16,6% |
| Totale activa 1 | 709.640 | 1.203.394 | 5.002.380 | 3.338.683 | 2.093.074 | 1.273.774 |
| Nettoactief per aandeel 2 | 152,0 | 248,0 | 263,0 | 318,0 | 368,0 | 367,0 |
| Cashflow per aandeel 2 | 22,60 | 13,60 | 15,50 | 15,30 | 45,80 | 68,20 |
| Capex 1 | 47.980 | 182.892 | 1.597 | 36.016 | 40.821 | 25.222 |
| Capex/omzet | 9,48% | 16,85% | 0,4% | 3,97% | 4,35% | 1,76% |
| Datum van publicatie | 05-12-19 | 03-06-20 | 30-06-21 | 12-04-22 | 20-03-23 | 28-02-24 |
1IDR in Miljoen2IDR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -2,87% | 111 mln. | |
| -5,00% | 3,69 mld. | |
| -1,79% | 3,66 mld. | |
| -5,10% | 2,51 mld. | |
| +25,90% | 2,45 mld. | |
| -26,46% | 972 mln. | |
| 0,00% | 270 mln. | |
| +29,82% | 195 mln. | |
| -8,25% | 168 mln. | |
| +7,83% | 162 mln. |
- Beurs
- Aandelen
- Koers IFSH
- Financiën PT Ifishdeco Tbk
