slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.850
IDR
|
-0,80%
|
|
+0,82%
|
-3,14%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
726.000
|
907.500
|
970.750
|
1.314.500
|
1.056.000
|
1.050.500
|
Bedrijfswaarde
1 |
758.539
|
968.821
|
1.037.540
|
1.472.348
|
1.265.924
|
1.370.783
|
K/w-verhouding
|
13,6
x
|
14,3
x
|
12,5
x
|
14,6
x
|
11,6
x
|
10,5
x
|
Dividendrendement
|
-
|
-
|
2,83%
|
-
|
6,67%
|
-
|
Marktkapitalisatie/omzet
|
6,68
x
|
7,83
x
|
6,79
x
|
7,97
x
|
5,67
x
|
5,16
x
|
Bedrijfswaarde/omzet
|
6,98
x
|
8,36
x
|
7,25
x
|
8,93
x
|
6,8
x
|
6,73
x
|
Bedrijfswaarde/EBITDA
|
9,51
x
|
10,6
x
|
9,59
x
|
11,9
x
|
8,82
x
|
8,69
x
|
Bedrijfswaarde/FCF
|
-8,9
x
|
-37,1
x
|
44,9
x
|
-22
x
|
-120
x
|
74,9
x
|
FCF Yield
|
-11,2%
|
-2,69%
|
2,23%
|
-4,54%
|
-0,83%
|
1,34%
|
Price to Book
|
1,85
x
|
1,51
x
|
1,45
x
|
1,83
x
|
1,35
x
|
1,29
x
|
Aantal aandelen (in duizenden)
|
550.000
|
550.000
|
550.000
|
550.000
|
550.000
|
550.000
|
Referentieprijs
2 |
1.320
|
1.650
|
1.765
|
2.390
|
1.920
|
1.910
|
Datum van publicatie
|
29-03-19
|
27-03-20
|
26-04-21
|
21-03-22
|
31-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
108.700
|
115.935
|
143.056
|
164.921
|
186.301
|
203.638
|
EBITDA
1 |
79.737
|
91.521
|
108.233
|
124.243
|
143.523
|
157.676
|
Bedrijfsresultaat (EBIT)
1 |
72.727
|
80.179
|
101.276
|
118.457
|
123.255
|
137.593
|
Operationele Marge
|
66,91%
|
69,16%
|
70,79%
|
71,83%
|
66,16%
|
67,57%
|
Resultaat voor belastingen (EBT)
1 |
61.357
|
76.288
|
92.093
|
106.671
|
109.346
|
120.573
|
Nettowinst (verlies)
1 |
49.423
|
63.509
|
77.753
|
89.856
|
90.728
|
100.227
|
Nettomarge
|
45,47%
|
54,78%
|
54,35%
|
54,48%
|
48,7%
|
49,22%
|
WPA
2 |
97,03
|
115,5
|
141,4
|
163,4
|
165,0
|
182,2
|
Free Cash Flow
1 |
-85.270
|
-26.089
|
23.085
|
-66.852
|
-10.551
|
18.301
|
FCF-marge
|
-78,45%
|
-22,5%
|
16,14%
|
-40,54%
|
-5,66%
|
8,99%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
21,33%
|
-
|
-
|
11,61%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
29,69%
|
-
|
-
|
18,26%
|
Dividend per aandeel
|
-
|
-
|
50,00
|
-
|
128,0
|
-
|
Datum van publicatie
|
29-03-19
|
27-03-20
|
26-04-21
|
21-03-22
|
31-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
32.539
|
61.321
|
66.790
|
157.848
|
209.924
|
320.283
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4081
x
|
0,67
x
|
0,6171
x
|
1,27
x
|
1,463
x
|
2,031
x
|
Free Cash Flow
1 |
-85.270
|
-26.089
|
23.085
|
-66.852
|
-10.551
|
18.301
|
ROE (netto-inkomsten/eigen vermogen)
|
18,2%
|
12,8%
|
12,2%
|
12,9%
|
12,1%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
10%
|
8,18%
|
8,07%
|
8,01%
|
7,07%
|
6,84%
|
Totale activa
1 |
493.902
|
776.634
|
963.087
|
1.122.118
|
1.282.648
|
1.466.055
|
Nettoactief per aandeel
2 |
713,0
|
1.093
|
1.218
|
1.307
|
1.420
|
1.479
|
Cashflow per aandeel
2 |
14,00
|
25,50
|
27,00
|
94,40
|
134,0
|
158,0
|
Capex
1 |
53.489
|
106.874
|
69.238
|
165.251
|
105.908
|
90.176
|
Capex/omzet
|
49,21%
|
92,18%
|
48,4%
|
100,2%
|
56,85%
|
44,28%
|
Datum van publicatie
|
29-03-19
|
27-03-20
|
26-04-21
|
21-03-22
|
31-03-23
|
28-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,14% | 62,72 mln. | | +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -5,07% | 50,97 mld. | | -13,54% | 40,2 mld. | | -34,49% | 35 mld. |
andere geintegreerde telecommunicatiediensten
|