slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
800
IDR
|
+1,27%
|
|
+3,23%
|
+8,11%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
2.873.000
|
3.331.881
|
5.087.603
|
4.345.905
|
3.887.392
|
3.269.397
|
Bedrijfswaarde
1 |
2.281.186
|
2.552.310
|
4.440.490
|
4.101.972
|
4.045.417
|
3.769.341
|
K/w-verhouding
|
17,2
x
|
15,7
x
|
21,1
x
|
-11
x
|
-13,1
x
|
-42,2
x
|
Dividendrendement
|
1,74%
|
1,92%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,54
x
|
0,55
x
|
0,76
x
|
0,9
x
|
0,8
x
|
0,56
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,42
x
|
0,66
x
|
0,85
x
|
0,84
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
6,21
x
|
5,06
x
|
7,97
x
|
-26
x
|
-24,4
x
|
30,2
x
|
Bedrijfswaarde/FCF
|
15,5
x
|
6,23
x
|
21,4
x
|
56,4
x
|
90,7
x
|
54
x
|
FCF Yield
|
6,45%
|
16,1%
|
4,66%
|
1,77%
|
1,1%
|
1,85%
|
Price to Book
|
2,22
x
|
2,16
x
|
3,07
x
|
3,49
x
|
4,23
x
|
3,08
x
|
Aantal aandelen (in duizenden)
|
3.990.277
|
3.990.277
|
3.990.277
|
3.987.069
|
3.987.069
|
3.987.069
|
Referentieprijs
2 |
720,0
|
835,0
|
1.275
|
1.090
|
975,0
|
820,0
|
Datum van publicatie
|
23-03-18
|
27-03-19
|
28-05-20
|
24-06-21
|
29-04-22
|
31-03-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
5.302.684
|
6.017.492
|
6.706.376
|
4.840.364
|
4.840.596
|
5.857.474
|
EBITDA
1 |
367.233
|
504.453
|
556.837
|
-157.781
|
-165.614
|
124.888
|
Bedrijfsresultaat (EBIT)
1 |
155.650
|
265.360
|
288.580
|
-440.386
|
-338.743
|
-34.609
|
Operationele Marge
|
2,94%
|
4,41%
|
4,3%
|
-9,1%
|
-7%
|
-0,59%
|
Resultaat voor belastingen (EBT)
1 |
171.780
|
285.865
|
318.060
|
-455.385
|
-381.633
|
-91.848
|
Nettowinst (verlies)
1 |
166.999
|
212.011
|
241.548
|
-377.185
|
-295.738
|
-77.448
|
Nettomarge
|
3,15%
|
3,52%
|
3,6%
|
-7,79%
|
-6,11%
|
-1,32%
|
WPA
2 |
41,85
|
53,13
|
60,53
|
-98,68
|
-74,17
|
-19,42
|
Free Cash Flow
1 |
147.083
|
409.756
|
207.075
|
72.766
|
44.589
|
69.821
|
FCF-marge
|
2,77%
|
6,81%
|
3,09%
|
1,5%
|
0,92%
|
1,19%
|
Kasstroomconversie (ebitda)
|
40,05%
|
81,23%
|
37,19%
|
-
|
-
|
55,91%
|
Kasstroomconversie (nettowinst)
|
88,07%
|
193,27%
|
85,73%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
12,50
|
16,00
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-03-18
|
27-03-19
|
28-05-20
|
24-06-21
|
29-04-22
|
31-03-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
158.024
|
499.944
|
Nettokaspositie
1 |
591.814
|
779.571
|
647.114
|
243.934
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-0,9542
x
|
4,003
x
|
Free Cash Flow
1 |
147.083
|
409.756
|
207.075
|
72.766
|
44.589
|
69.821
|
ROE (netto-inkomsten/eigen vermogen)
|
13,3%
|
15%
|
15,1%
|
-26%
|
-27,3%
|
-7,11%
|
ROA (netto-inkomsten/totale activa)
|
3,65%
|
5,78%
|
5,64%
|
-7,72%
|
-5,81%
|
-0,59%
|
Totale activa
1 |
4.572.547
|
3.668.267
|
4.281.854
|
4.886.572
|
5.087.436
|
13.111.168
|
Nettoactief per aandeel
2 |
324,0
|
386,0
|
416,0
|
313,0
|
231,0
|
266,0
|
Cashflow per aandeel
2 |
199,0
|
248,0
|
216,0
|
221,0
|
151,0
|
138,0
|
Capex
1 |
101.976
|
119.275
|
194.574
|
106.879
|
55.939
|
69.063
|
Capex/omzet
|
1,92%
|
1,98%
|
2,9%
|
2,21%
|
1,16%
|
1,18%
|
Datum van publicatie
|
23-03-18
|
27-03-19
|
28-05-20
|
24-06-21
|
29-04-22
|
31-03-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,11% | 197 mln. | | -7,90% | 197 mld. | | +8,50% | 39,89 mld. | | -5,41% | 23,95 mld. | | -5,52% | 23,36 mld. | | +21,07% | 17,38 mld. | | -6,55% | 15,49 mld. | | +49,10% | 11,24 mld. | | +4,47% | 7,5 mld. | | +12,44% | 5,8 mld. |
Snelle service restaurants
|