slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
580
IDR
|
-0,85%
|
|
-0,85%
|
-17,73%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
69.317.826
|
66.104.202
|
58.261.707
|
47.852.940
|
-
|
-
|
Bedrijfswaarde
2 |
68.256
|
77.276
|
58.262
|
62.602
|
61.805
|
63.075
|
K/w-verhouding
|
33,2
x
|
38,1
x
|
29,4
x
|
21,8
x
|
19,4
x
|
18,9
x
|
Dividendrendement
|
-
|
-
|
-
|
3,62%
|
4,05%
|
4,36%
|
Marktkapitalisatie/omzet
|
10,1
x
|
8,55
x
|
6,78
x
|
5,16
x
|
4,87
x
|
4,7
x
|
Bedrijfswaarde/omzet
|
9,94
x
|
10
x
|
6,78
x
|
6,75
x
|
6,28
x
|
6,2
x
|
Bedrijfswaarde/EBITDA
|
13,2
x
|
12,6
x
|
8,42
x
|
8,3
x
|
7,71
x
|
7,57
x
|
Bedrijfswaarde/FCF
|
-9,52
x
|
-16,8
x
|
-
|
19,5
x
|
13,5
x
|
14,3
x
|
FCF Yield
|
-10,5%
|
-5,95%
|
-
|
5,14%
|
7,4%
|
6,97%
|
Price to Book
|
2,06
x
|
1,98
x
|
-
|
1,39
x
|
1,34
x
|
1,35
x
|
Aantal aandelen (in duizenden)
|
83.515.453
|
82.630.253
|
82.640.720
|
82.505.070
|
-
|
-
|
Referentieprijs
3 |
830,0
|
800,0
|
705,0
|
580,0
|
580,0
|
580,0
|
Datum van publicatie
|
10-03-22
|
02-03-23
|
06-03-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.195
|
6.870
|
7.729
|
8.595
|
9.278
|
9.834
|
10.173
|
EBITDA
1 |
-
|
5.185
|
6.142
|
6.922
|
7.544
|
8.018
|
8.331
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.740
|
3.153
|
3.639
|
4.156
|
4.435
|
4.709
|
Operationele Marge
|
-
|
39,89%
|
40,8%
|
42,35%
|
44,79%
|
45,1%
|
46,29%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.920
|
2.417
|
2.739
|
3.025
|
3.294
|
3.409
|
Nettowinst (verlies)
1 |
664
|
1.381
|
1.785
|
2.010
|
2.280
|
2.623
|
2.625
|
Nettomarge
|
10,72%
|
20,1%
|
23,1%
|
23,39%
|
24,58%
|
26,67%
|
25,8%
|
WPA
2 |
-
|
25,00
|
21,00
|
24,00
|
26,61
|
29,87
|
30,72
|
Free Cash Flow
3 |
-
|
-7.171.767
|
-4.599.139
|
-
|
3.216.000
|
4.571.250
|
4.398.000
|
FCF-marge
|
-
|
-104.399,09%
|
-59.505,5%
|
-
|
34.664,5%
|
46.483,69%
|
43.230,33%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
42.629,92%
|
57.015,2%
|
52.793,42%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
141.042,61%
|
174.264,4%
|
167.542,86%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
21,01
|
23,48
|
25,28
|
Datum van publicatie
|
06-05-21
|
10-03-22
|
02-03-23
|
06-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
2.143
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
1.700
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
878,5
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
40,98%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
501
|
521,2
|
407,9
|
580,2
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
19,03%
|
-
|
-
|
-
|
-
|
WPA
|
8,000
|
8,000
|
6,000
|
6,000
|
5,000
|
5,000
|
7,000
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,27
|
Datum van publicatie
|
09-05-22
|
28-07-22
|
28-10-22
|
28-04-23
|
27-07-23
|
30-10-23
|
06-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
11.172
|
-
|
14.749
|
13.952
|
15.222
|
Nettokaspositie
1 |
-
|
1.062
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,819
x
|
-
|
1,955
x
|
1,74
x
|
1,827
x
|
Free Cash Flow
2 |
-
|
-7.171.767
|
-4.599.139
|
-
|
3.216.000
|
4.571.250
|
4.398.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,61%
|
5,29%
|
-
|
6,54%
|
7,05%
|
7,39%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,33%
|
3,14%
|
-
|
3,98%
|
4,27%
|
4,4%
|
Totale activa
1 |
-
|
41.511
|
56.900
|
-
|
57.253
|
61.375
|
59.659
|
Nettoactief per aandeel
3 |
-
|
403,0
|
405,0
|
-
|
416,0
|
434,0
|
431,0
|
Cashflow per aandeel
3 |
-
|
95,20
|
70,80
|
-
|
83,10
|
84,10
|
85,50
|
Capex
1 |
-
|
12.535
|
10.619
|
-
|
3.924
|
3.558
|
3.635
|
Capex/omzet
|
-
|
182,47%
|
137,39%
|
-
|
42,29%
|
36,18%
|
35,73%
|
Datum van publicatie
|
06-05-21
|
10-03-22
|
02-03-23
|
06-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
580
IDR Gemiddelde koersdoel
858,3
IDR Spread / Gemiddelde doel +47,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,73% | 2,95 mld. | | +77,49% | 11,41 mld. | | -12,79% | 10,07 mld. | | +11,22% | 2,8 mld. | | -11,24% | 2,59 mld. | | -19,70% | 2,44 mld. | | 0,00% | 2,22 mld. | | -8,46% | 1,85 mld. | | -7,20% | 1,25 mld. | | -7,01% | 500 mln. |
telecommunicatie netwerk infrastructuur
|