slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.830
IDR
|
-6,21%
|
|
-8,44%
|
-15,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
538.474.796
|
511.222.595
|
616.678.422
|
747.283.828
|
863.641.192
|
728.319.838
|
-
|
-
|
Bedrijfswaarde
1 |
538.474.796
|
511.222.595
|
616.678.422
|
747.283.828
|
863.641.192
|
728.319.838
|
728.319.838
|
728.319.838
|
K/w-verhouding
|
15,7
x
|
27,4
x
|
17,3
x
|
14,6
x
|
14,4
x
|
11,2
x
|
9,83
x
|
8,81
x
|
Dividendrendement
|
3,73%
|
2,31%
|
4,24%
|
-
|
-
|
6,62%
|
7,51%
|
8,45%
|
Marktkapitalisatie/omzet
|
4,85
x
|
4,7
x
|
3,94
x
|
4,31
x
|
4,53
x
|
3,7
x
|
3,32
x
|
3,13
x
|
Bedrijfswaarde/omzet
|
4,85
x
|
4,7
x
|
3,94
x
|
4,31
x
|
4,53
x
|
3,7
x
|
3,32
x
|
3,13
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,67
x
|
2,6
x
|
2,16
x
|
2,49
x
|
2,77
x
|
2,17
x
|
2,05
x
|
1,94
x
|
Aantal aandelen (in duizenden)
|
122.380.636
|
122.595.347
|
150.043.412
|
151.272.030
|
150.854.357
|
150.790.857
|
-
|
-
|
Referentieprijs
2 |
4.400
|
4.170
|
4.110
|
4.940
|
5.725
|
4.830
|
4.830
|
4.830
|
Datum van publicatie
|
24-01-20
|
29-01-21
|
03-02-22
|
08-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
110.961
|
108.674
|
156.353
|
173.477
|
190.642
|
196.659
|
219.674
|
232.984
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
65.927
|
59.624
|
80.435
|
92.119
|
105.953
|
114.027
|
123.832
|
136.329
|
Operationele Marge
|
59,41%
|
54,87%
|
51,44%
|
53,1%
|
55,58%
|
57,98%
|
56,37%
|
58,51%
|
Resultaat voor belastingen (EBT)
1 |
43.364
|
26.725
|
40.992
|
64.597
|
76.430
|
82.742
|
93.362
|
105.720
|
Nettowinst (verlies)
1 |
34.373
|
18.655
|
31.067
|
51.170
|
60.100
|
65.294
|
73.892
|
83.499
|
Nettomarge
|
30,98%
|
17,17%
|
19,87%
|
29,5%
|
31,53%
|
33,2%
|
33,64%
|
35,84%
|
WPA
2 |
281,0
|
152,0
|
238,0
|
338,0
|
398,0
|
433,1
|
491,1
|
548,2
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
164,1
|
96,49
|
174,3
|
-
|
-
|
319,9
|
362,8
|
408,3
|
Datum van publicatie
|
24-01-20
|
29-01-21
|
03-02-22
|
08-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
33.214
|
58.770
|
30.685
|
45.137
|
-
|
43.497
|
39.100
|
48.601
|
52.623
|
50.318
|
46.364
|
49.179
|
50.871
|
52.526
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17.561
|
24.712
|
-
|
25.397
|
-
|
18.254
|
26.690
|
24.528
|
27.737
|
26.998
|
31.932
|
-
|
-
|
-
|
-
|
Operationele Marge
|
52,87%
|
42,05%
|
-
|
56,26%
|
-
|
41,97%
|
68,26%
|
50,47%
|
52,71%
|
53,65%
|
56,72%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
8.929
|
15.683
|
-
|
15.864
|
-
|
-
|
19.597
|
17.603
|
18.518
|
20.711
|
19.925
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
7.967
|
11.810
|
-
|
12.619
|
-
|
12.014
|
15.502
|
13.920
|
14.571
|
16.107
|
15.886
|
-
|
-
|
-
|
-
|
Nettomarge
|
23,99%
|
20,1%
|
-
|
27,96%
|
-
|
27,62%
|
39,65%
|
28,64%
|
27,69%
|
32,01%
|
35,47%
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92,00
|
100,0
|
103,0
|
105,0
|
109,5
|
111,0
|
104,7
|
-
|
Dividend per aandeel
2 |
-
|
174,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
317,2
|
-
|
Datum van publicatie
|
27-10-21
|
03-02-22
|
25-04-22
|
27-07-22
|
16-11-22
|
08-02-23
|
27-04-23
|
30-08-23
|
25-10-23
|
31-01-24
|
25-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,7%
|
11,1%
|
14,1%
|
17,4%
|
18,3%
|
20,3%
|
21,5%
|
22,5%
|
ROA (netto-inkomsten/totale activa)
|
2,5%
|
1,98%
|
2,23%
|
2,89%
|
3,12%
|
3,17%
|
3,36%
|
3,39%
|
Totale activa
1 |
1.374.904
|
942.159
|
1.393.121
|
1.771.825
|
1.926.278
|
2.061.710
|
2.201.557
|
2.466.728
|
Nettoactief per aandeel
2 |
1.651
|
1.602
|
1.905
|
1.981
|
2.065
|
2.228
|
2.359
|
2.490
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-01-20
|
29-01-21
|
03-02-22
|
08-02-23
|
31-01-24
|
-
|
-
|
-
|
Laatste slotkoers
4.830
IDR Gemiddelde koersdoel
6.563
IDR Spread / Gemiddelde doel +35,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,63% | 44,89 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|