slotkoers
INDONESIA S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.190
IDR
|
+1,28%
|
|
-2,46%
|
+16,67%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.920.000
|
6.133.333
|
3.324.444
|
2.835.556
|
3.084.462
|
3.626.687
|
Bedrijfswaarde
2 |
5.920.002
|
6.126.823
|
3.206.666
|
2.498.696
|
2.668.357
|
3.436.688
|
K/w-verhouding
|
338.621
x
|
13,4
x
|
12,5
x
|
8,96
x
|
8,89
x
|
2,74
x
|
Dividendrendement
|
0%
|
2,23%
|
2,79%
|
4,46%
|
4,5%
|
2,5%
|
Marktkapitalisatie/omzet
|
34.083
x
|
2,17
x
|
1,33
x
|
1,05
x
|
1,02
x
|
1,05
x
|
Bedrijfswaarde/omzet
|
34.083
x
|
2,17
x
|
1,28
x
|
0,93
x
|
0,88
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
161.794
x
|
6,9
x
|
6,41
x
|
5,08
x
|
4,82
x
|
2,13
x
|
Bedrijfswaarde/FCF
|
197.813
x
|
-24,8
x
|
30,1
x
|
4,68
x
|
-8,26
x
|
7,94
x
|
FCF Yield
|
0%
|
-4,04%
|
3,32%
|
21,4%
|
-12,1%
|
12,6%
|
Price to Book
|
12.052
x
|
0,81
x
|
0,43
x
|
0,35
x
|
0,37
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
3.555.556
|
3.555.556
|
3.555.556
|
3.555.556
|
3.555.576
|
3.555.576
|
Referentieprijs
3 |
1.665
|
1.725
|
935,0
|
797,5
|
867,5
|
1.020
|
Datum van publicatie
|
01-04-19
|
29-05-20
|
19-04-21
|
12-05-22
|
06-04-23
|
27-03-24
|
1IDR in Miljoen2USD in Miljoen3IDR Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
173,7
|
2.820.609
|
2.497.690
|
2.697.843
|
3.031.496
|
3.464.139
|
EBITDA
1 |
36,59
|
887.820
|
500.284
|
491.930
|
553.524
|
1.613.247
|
Bedrijfsresultaat (EBIT)
1 |
27,91
|
750.894
|
355.936
|
340.051
|
400.278
|
1.515.273
|
Operationele Marge
|
16,07%
|
26,62%
|
14,25%
|
12,6%
|
13,2%
|
43,74%
|
Resultaat voor belastingen (EBT)
1 |
22,04
|
726.839
|
346.473
|
374.456
|
517.197
|
1.632.331
|
Nettowinst (verlies)
1 |
17,47
|
458.699
|
265.143
|
316.480
|
347.151
|
1.322.394
|
Nettomarge
|
10,06%
|
16,26%
|
10,62%
|
11,73%
|
11,45%
|
38,17%
|
WPA
2 |
0,004917
|
129,0
|
74,57
|
89,01
|
97,64
|
371,9
|
Free Cash Flow
1 |
29,93
|
-247.317
|
106.446
|
533.634
|
-323.161
|
432.871
|
FCF-marge
|
17,23%
|
-8,77%
|
4,26%
|
19,78%
|
-10,66%
|
12,5%
|
Kasstroomconversie (ebitda)
|
81,79%
|
-
|
21,28%
|
108,48%
|
-
|
26,83%
|
Kasstroomconversie (nettowinst)
|
171,33%
|
-
|
40,15%
|
168,62%
|
-
|
32,73%
|
Dividend per aandeel
2 |
0,001400
|
38,50
|
26,10
|
35,60
|
39,05
|
25,51
|
Datum van publicatie
|
01-04-19
|
29-05-20
|
19-04-21
|
12-05-22
|
06-04-23
|
27-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1,7
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
6.510
|
117.778
|
336.860
|
416.105
|
189.999
|
Hefboom (schuld/ebitda)
|
0,0465
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
29,9
|
-247.317
|
106.446
|
533.634
|
-323.161
|
432.871
|
ROE (netto-inkomsten/eigen vermogen)
|
4,01%
|
7,58%
|
3,25%
|
3,79%
|
4,4%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
1,52%
|
2,46%
|
1,11%
|
1,07%
|
1,2%
|
4,05%
|
Totale activa
1 |
1.150
|
18.655.385
|
23.953.662
|
29.522.421
|
28.982.365
|
32.618.678
|
Nettoactief per aandeel
2 |
0,1400
|
2.132
|
2.185
|
2.277
|
2.374
|
2.695
|
Cashflow per aandeel
2 |
0
|
62,90
|
89,50
|
154,0
|
171,0
|
151,0
|
Capex
1 |
6,89
|
9.338
|
98.884
|
6.993
|
263.734
|
368.082
|
Capex/omzet
|
3,97%
|
0,33%
|
3,96%
|
0,26%
|
8,7%
|
10,63%
|
Datum van publicatie
|
01-04-19
|
29-05-20
|
19-04-21
|
12-05-22
|
06-04-23
|
27-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,67% | 264 mln. | | +9,20% | 111 mld. | | +9,97% | 101 mld. | | +5,17% | 98,19 mld. | | -0,14% | 69,87 mld. | | +21,80% | 28,95 mld. | | -2,41% | 12,81 mld. | | +9,24% | 11,1 mld. | | +8,88% | 10,56 mld. | | +17,84% | 9,89 mld. |
Multiline Verzekeringen & Makelaars - Andere
|