slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.475
IDR
|
-1,52%
|
|
-2,26%
|
-7,83%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.052.332
|
23.721.784
|
18.284.539
|
15.445.624
|
13.520.936
|
12.462.357
|
-
|
-
|
Bedrijfswaarde
2 |
33.354
|
28.367
|
20.085
|
17.880
|
13.521
|
11.466
|
11.059
|
12.462
|
K/w-verhouding
|
133
x
|
28,5
x
|
9,28
x
|
8,95
x
|
12,8
x
|
10,6
x
|
10,3
x
|
10,5
x
|
Dividendrendement
|
-
|
0,34%
|
1,07%
|
5,03%
|
-
|
2,29%
|
3,81%
|
2,44%
|
Marktkapitalisatie/omzet
|
1,61
x
|
1,26
x
|
0,75
x
|
0,71
x
|
0,65
x
|
0,57
x
|
0,57
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
1,91
x
|
1,51
x
|
0,83
x
|
0,82
x
|
0,65
x
|
0,52
x
|
0,51
x
|
0,51
x
|
Bedrijfswaarde/EBITDA
|
13,7
x
|
8,96
x
|
4,27
x
|
4,89
x
|
4,52
x
|
3,78
x
|
3,42
x
|
4,48
x
|
Bedrijfswaarde/FCF
|
-
|
21.441.840
x
|
5.479.245
x
|
39.214.074
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,51
x
|
1,26
x
|
0,89
x
|
0,71
x
|
-
|
0,55
x
|
0,51
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
1.924.688
|
1.924.688
|
1.924.688
|
1.924.688
|
1.924.688
|
1.924.688
|
-
|
-
|
Referentieprijs
3 |
14.575
|
12.325
|
9.500
|
8.025
|
7.025
|
6.475
|
6.475
|
6.475
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
24-02-22
|
11-03-23
|
23-02-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.453
|
18.807
|
24.322
|
21.829
|
20.745
|
21.973
|
21.748
|
24.497
|
EBITDA
1 |
2.433
|
3.165
|
4.701
|
3.657
|
2.991
|
3.034
|
3.233
|
2.784
|
Bedrijfsresultaat (EBIT)
1 |
960,3
|
1.842
|
3.430
|
2.360
|
1.251
|
1.611
|
1.826
|
1.596
|
Operationele Marge
|
5,5%
|
9,8%
|
14,1%
|
10,81%
|
6,03%
|
7,33%
|
8,4%
|
6,51%
|
Resultaat voor belastingen (EBT)
1 |
660,9
|
1.463
|
2.913
|
2.429
|
1.498
|
1.735
|
1.803
|
1.771
|
Nettowinst (verlies)
1 |
211,1
|
833,1
|
1.971
|
1.727
|
1.056
|
1.170
|
1.253
|
1.192
|
Nettomarge
|
1,21%
|
4,43%
|
8,11%
|
7,91%
|
5,09%
|
5,32%
|
5,76%
|
4,87%
|
WPA
2 |
109,7
|
432,8
|
1.024
|
897,1
|
548,6
|
612,4
|
631,0
|
619,2
|
Free Cash Flow
|
-
|
1.322.966
|
3.665.637
|
455.953
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
7.034,42%
|
15.071,25%
|
2.088,79%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
41.800,9%
|
77.977,91%
|
12.468,33%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
158.802,29%
|
185.944,1%
|
26.407,46%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
42,00
|
102,0
|
404,0
|
-
|
148,2
|
246,7
|
157,7
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
24-02-22
|
11-03-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2023 Q4
|
---|
Omzet
1 |
-
|
6.308
|
5.063
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
760,5
|
386
|
Operationele Marge
|
-
|
12,06%
|
7,62%
|
Resultaat voor belastingen (EBT)
|
1.113
|
-
|
-
|
Nettowinst (verlies)
1 |
819,8
|
-
|
255,3
|
Nettomarge
|
-
|
-
|
5,04%
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
27-10-21
|
24-02-22
|
23-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.302
|
4.645
|
1.800
|
2.434
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
996
|
1.403
|
-
|
Hefboom (schuld/ebitda)
|
2,179
x
|
1,468
x
|
0,383
x
|
0,6656
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1.322.966
|
3.665.637
|
455.953
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
1,28%
|
4,47%
|
10%
|
8,16%
|
-
|
6,35%
|
5,6%
|
4,85%
|
ROA (netto-inkomsten/totale activa)
|
0,9%
|
3,04%
|
6,78%
|
5,79%
|
-
|
4,17%
|
4,38%
|
3,8%
|
Totale activa
1 |
23.457
|
27.378
|
29.091
|
29.825
|
-
|
28.074
|
28.631
|
31.368
|
Nettoactief per aandeel
2 |
9.623
|
9.743
|
10.713
|
11.266
|
-
|
11.742
|
12.637
|
12.317
|
Cashflow per aandeel
|
671,0
|
1.207
|
2.543
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.307
|
999
|
1.229
|
1.379
|
-
|
1.438
|
1.504
|
1.000
|
Capex/omzet
|
7,49%
|
5,31%
|
5,06%
|
6,32%
|
-
|
6,54%
|
6,92%
|
4,08%
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
24-02-22
|
11-03-23
|
23-02-24
|
-
|
-
|
-
|
Laatste slotkoers
6.475
IDR Gemiddelde koersdoel
8.350
IDR Spread / Gemiddelde doel +28,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,83% | 768 mln. | | +24,91% | 6,65 mld. | | -0,67% | 6,43 mld. | | +3,05% | 5,27 mld. | | +3,85% | 2,51 mld. | | +39,89% | 2,17 mld. | | -2,10% | 1,6 mld. | | +17,72% | 1,04 mld. | | +22,31% | 942 mln. | | +11,01% | 740 mln. |
Zetmeel, plantaardig vet en olieproductie
|