slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.595
IDR
|
+0,31%
|
|
-9,38%
|
-6,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.185.842
|
46.499.530
|
54.069.221
|
47.701.068
|
40.972.454
|
38.329.070
|
-
|
-
|
Bedrijfswaarde
2 |
23.699
|
50.107
|
54.031
|
46.379
|
40.972
|
30.739
|
30.593
|
27.222
|
K/w-verhouding
|
104
x
|
40,5
x
|
29
x
|
12,5
x
|
13,3
x
|
13,3
x
|
10,8
x
|
9,35
x
|
Dividendrendement
|
0,34%
|
0,17%
|
1,72%
|
-
|
-
|
3,92%
|
3,92%
|
4,87%
|
Marktkapitalisatie/omzet
|
0,62
x
|
1,7
x
|
1,41
x
|
1,04
x
|
1
x
|
0,79
x
|
0,8
x
|
0,74
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
1,83
x
|
1,41
x
|
1,01
x
|
1
x
|
0,63
x
|
0,64
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
16,2
x
|
14,8
x
|
9,64
x
|
9,55
x
|
7,52
x
|
6,13
x
|
5,51
x
|
Bedrijfswaarde/FCF
|
59,5
x
|
30,3
x
|
11,9
x
|
13,6
x
|
-
|
22
x
|
8,72
x
|
6,86
x
|
FCF Yield
|
1,68%
|
3,3%
|
8,41%
|
7,37%
|
-
|
4,55%
|
11,5%
|
14,6%
|
Price to Book
|
1,11
x
|
2,44
x
|
2,59
x
|
2,01
x
|
-
|
1,24
x
|
1,21
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
24.030.765
|
24.030.765
|
24.030.765
|
24.030.765
|
24.030.765
|
24.030.765
|
-
|
-
|
Referentieprijs
3 |
840,0
|
1.935
|
2.250
|
1.985
|
1.705
|
1.595
|
1.595
|
1.595
|
Datum van publicatie
|
16-04-20
|
14-03-21
|
16-03-22
|
26-03-23
|
29-03-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.719
|
27.372
|
38.446
|
45.930
|
41.048
|
48.566
|
47.759
|
51.667
|
EBITDA
1 |
2.010
|
3.096
|
3.639
|
4.813
|
4.289
|
4.087
|
4.989
|
4.938
|
Bedrijfsresultaat (EBIT)
1 |
955,6
|
2.032
|
2.738
|
3.942
|
2.617
|
2.537
|
3.717
|
3.708
|
Operationele Marge
|
2,92%
|
7,42%
|
7,12%
|
8,58%
|
6,38%
|
5,22%
|
7,78%
|
7,18%
|
Resultaat voor belastingen (EBT)
1 |
687
|
1.641
|
3.044
|
5.215
|
3.854
|
3.665
|
4.708
|
4.897
|
Nettowinst (verlies)
1 |
193,9
|
1.149
|
1.862
|
3.821
|
3.078
|
2.899
|
3.567
|
3.936
|
Nettomarge
|
0,59%
|
4,2%
|
4,84%
|
8,32%
|
7,5%
|
5,97%
|
7,47%
|
7,62%
|
WPA
2 |
8,070
|
47,83
|
77,47
|
159,0
|
128,1
|
119,9
|
147,2
|
170,5
|
Free Cash Flow
3 |
398.450
|
1.653.987
|
4.541.817
|
3.418.247
|
-
|
1.400.000
|
3.507.333
|
3.966.000
|
FCF-marge
|
1.217,81%
|
6.042,52%
|
11.813,62%
|
7.442,24%
|
-
|
2.882,68%
|
7.343,75%
|
7.676,04%
|
Kasstroomconversie (ebitda)
|
19.826,26%
|
53.424,68%
|
124.796,69%
|
71.027,15%
|
-
|
34.252,51%
|
70.304,35%
|
80.323,94%
|
Kasstroomconversie (nettowinst)
|
205.544,38%
|
143.905,95%
|
243.955,49%
|
89.460,33%
|
-
|
48.295,74%
|
98.313,62%
|
100.755,74%
|
Dividend per aandeel
2 |
2,820
|
3,200
|
38,74
|
-
|
-
|
62,47
|
62,54
|
77,70
|
Datum van publicatie
|
16-04-20
|
14-03-21
|
16-03-22
|
26-03-23
|
29-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
9.201
|
11.969
|
-
|
-
|
14.910
|
-
|
-
|
10.068
|
9.238
|
10.149
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
1.490
|
-
|
-
|
-
|
-
|
-273,4
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
820,2
|
390,6
|
-
|
-
|
-
|
-
|
-
|
414,9
|
1.019
|
-728,3
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
8,91%
|
3,26%
|
-
|
-
|
-
|
-
|
-
|
4,12%
|
11,03%
|
-7,18%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
23,00
|
6,290
|
60,98
|
2,520
|
45,81
|
49,69
|
69,21
|
9,430
|
39,90
|
9,530
|
54,34
|
2,244
|
40,83
|
44,28
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
79,50
|
-
|
-
|
-
|
64,04
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
16-03-22
|
22-05-22
|
04-09-22
|
16-12-22
|
26-03-23
|
03-05-23
|
31-08-23
|
30-10-23
|
29-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.513
|
3.608
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
38,2
|
1.322
|
-
|
7.590
|
7.736
|
11.107
|
Hefboom (schuld/ebitda)
|
1,748
x
|
1,165
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
398.450
|
1.653.987
|
4.541.817
|
3.418.247
|
-
|
1.400.000
|
3.507.333
|
3.966.000
|
ROE (netto-inkomsten/eigen vermogen)
|
1,06%
|
6,18%
|
9,34%
|
17,2%
|
-
|
10,3%
|
11,1%
|
11,6%
|
ROA (netto-inkomsten/totale activa)
|
0,62%
|
3,71%
|
5,76%
|
-
|
-
|
6,8%
|
8,3%
|
7,15%
|
Totale activa
1 |
31.195
|
30.962
|
32.323
|
-
|
-
|
42.615
|
42.971
|
55.052
|
Nettoactief per aandeel
3 |
755,0
|
792,0
|
867,0
|
987,0
|
-
|
1.282
|
1.321
|
1.502
|
Cashflow per aandeel
3 |
68,00
|
92,30
|
210,0
|
171,0
|
-
|
139,0
|
138,0
|
-
|
Capex
1 |
1.235
|
565
|
501
|
690
|
-
|
954
|
891
|
1.367
|
Capex/omzet
|
3,78%
|
2,06%
|
1,3%
|
1,5%
|
-
|
1,96%
|
1,87%
|
2,64%
|
Datum van publicatie
|
16-04-20
|
14-03-21
|
16-03-22
|
26-03-23
|
29-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Gemiddeld advies Accumuleren Laatste slotkoers
1.595
IDR Gemiddelde koersdoel
2.066
IDR Spread / Gemiddelde doel +29,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,45% | 2,36 mld. | | +14,44% | 23,6 mld. | | +18,12% | 15,6 mld. | | +34,04% | 8,93 mld. | | +40,67% | 5,54 mld. | | -2,15% | 5,21 mld. | | +2,27% | 5,25 mld. | | +26,93% | 3,29 mld. | | +19,82% | 2,31 mld. | | +15,77% | 1,68 mld. |
Goud - Andere
|