slotkoers
INDONESIA S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
135
IDR
|
-.--%
|
|
-0,74%
|
-17,68%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
4.676.560
|
4.755.158
|
3.183.205
|
3.143.906
|
3.222.504
|
2.652.671
|
-
|
Bedrijfswaarde
1 |
4.683.212
|
4.762.216
|
3.189.351
|
3.148.250
|
3.222.504
|
2.652.671
|
2.652.671
|
K/w-verhouding
|
4,62
x
|
-4,63
x
|
21,9
x
|
2,89
x
|
5,1
x
|
7,4
x
|
6,73
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,35
x
|
3,36
x
|
1,12
x
|
0,7
x
|
0,81
x
|
0,72
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
1,35
x
|
3,36
x
|
1,12
x
|
0,7
x
|
0,81
x
|
0,72
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
2,61
x
|
17,1
x
|
2,46
x
|
1,33
x
|
1,76
x
|
1,51
x
|
1,46
x
|
Bedrijfswaarde/FCF
|
3.989.138
x
|
25.669.834
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,45
x
|
0,51
x
|
0,34
x
|
0,3
x
|
0,29
x
|
0,23
x
|
0,23
x
|
Aantal aandelen (in duizenden)
|
19.649.412
|
19.649.412
|
19.649.412
|
19.649.412
|
19.649.412
|
19.649.412
|
-
|
Referentieprijs
2 |
238,0
|
242,0
|
162,0
|
160,0
|
164,0
|
135,0
|
135,0
|
Datum van publicatie
|
24-04-20
|
05-04-21
|
05-04-22
|
11-04-23
|
27-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
3.476
|
1.413
|
2.847
|
4.494
|
3.956
|
3.664
|
3.726
|
EBITDA
1 |
1.795
|
277,7
|
1.294
|
2.360
|
1.834
|
1.757
|
1.817
|
Bedrijfsresultaat (EBIT)
1 |
1.692
|
172,8
|
1.110
|
2.140
|
1.667
|
1.560
|
1.478
|
Operationele Marge
|
48,68%
|
12,23%
|
38,98%
|
47,62%
|
42,14%
|
42,58%
|
39,65%
|
Resultaat voor belastingen (EBT)
1 |
1.111
|
-960
|
158,5
|
1.106
|
667,9
|
425
|
433
|
Nettowinst (verlies)
1 |
1.012
|
-1.028
|
145,7
|
1.086
|
632,3
|
358,5
|
394,5
|
Nettomarge
|
29,11%
|
-72,72%
|
5,12%
|
24,17%
|
15,98%
|
9,78%
|
10,59%
|
WPA
2 |
51,48
|
-52,30
|
7,410
|
55,27
|
32,18
|
18,25
|
20,05
|
Free Cash Flow
|
1.172.323
|
185.243
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
33.729,35%
|
13.107,57%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
65.319,04%
|
66.699,39%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
115.884,82%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-04-20
|
05-04-21
|
05-04-22
|
11-04-23
|
27-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
695,1
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
14,48
|
6,960
|
4,080
|
-5,630
|
49,86
|
1,530
|
6,980
|
2,180
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-04-22
|
20-05-22
|
25-08-22
|
03-11-22
|
11-04-23
|
28-04-23
|
02-08-23
|
01-11-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
6.652
|
7.058
|
6.146
|
4.344
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,707
x
|
25,41
x
|
4,749
x
|
1,841
x
|
-
|
-
|
-
|
Free Cash Flow
|
1.172.323
|
185.243
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
-11%
|
1,56%
|
10,9%
|
5,67%
|
3,2%
|
3%
|
ROA (netto-inkomsten/totale activa)
|
4,73%
|
-4,77%
|
0,68%
|
4,91%
|
2,84%
|
1,6%
|
1,7%
|
Totale activa
1 |
21.392
|
21.561
|
21.580
|
22.116
|
22.267
|
22.406
|
23.206
|
Nettoactief per aandeel
2 |
532,0
|
473,0
|
480,0
|
536,0
|
568,0
|
578,0
|
597,0
|
Cashflow per aandeel
|
86,00
|
17,00
|
82,10
|
-
|
-
|
-
|
-
|
Capex
1 |
518
|
149
|
158
|
451
|
367
|
1.038
|
1.032
|
Capex/omzet
|
14,91%
|
10,55%
|
5,55%
|
10,04%
|
9,28%
|
28,33%
|
27,7%
|
Datum van publicatie
|
24-04-20
|
05-04-21
|
05-04-22
|
11-04-23
|
27-03-24
|
-
|
-
|
Laatste slotkoers
135
IDR Gemiddelde koersdoel
210
IDR Spread / Gemiddelde doel +55,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,68% | 163 mln. | | +1,43% | 25,9 mld. | | -10,83% | 26,36 mld. | | +24,97% | 25,67 mld. | | +12,29% | 24,19 mld. | | +7,12% | 20,63 mld. | | +35,85% | 21,26 mld. | | -3,28% | 18,43 mld. | | +3,23% | 16,74 mld. | | +34,62% | 16,42 mld. |
andere onroerend goed ontwikkeling & transacties
|