slotkoers
INDONESIA S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
224
IDR
|
-5,88%
|
|
-9,68%
|
-28,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.183.998
|
5.465.904
|
3.186.960
|
4.069.283
|
2.623.174
|
1.883.304
|
-
|
-
|
Bedrijfswaarde
1 |
4.191.265
|
5.473.285
|
3.186.960
|
4.075.410
|
2.623.174
|
1.883.304
|
1.883.304
|
1.883.304
|
K/w-verhouding
|
6,32
x
|
219
x
|
55,9
x
|
26
x
|
12,3
x
|
7,59
x
|
5,99
x
|
5,69
x
|
Dividendrendement
|
3,08%
|
-
|
-
|
-
|
-
|
-
|
2,63%
|
3,35%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,5
x
|
0,28
x
|
0,3
x
|
-
|
0,09
x
|
0,07
x
|
0,07
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,5
x
|
0,28
x
|
0,3
x
|
-
|
0,09
x
|
0,07
x
|
0,07
x
|
Bedrijfswaarde/EBITDA
|
2,14
x
|
4,49
x
|
2,43
x
|
3,36
x
|
-
|
0,8
x
|
0,68
x
|
0,6
x
|
Bedrijfswaarde/FCF
|
22.949.169
x
|
4.868.700
x
|
2.237.692
x
|
3.642.600
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,62
x
|
0,99
x
|
0,57
x
|
0,48
x
|
-
|
0,21
x
|
0,2
x
|
0,2
x
|
Aantal aandelen (in duizenden)
|
3.560.849
|
3.560.849
|
3.560.849
|
8.407.609
|
8.407.609
|
8.407.609
|
-
|
-
|
Referentieprijs
2 |
1.175
|
1.535
|
895,0
|
484,0
|
312,0
|
224,0
|
224,0
|
224,0
|
Datum van publicatie
|
13-04-20
|
06-04-21
|
16-03-22
|
08-03-23
|
08-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.308
|
10.828
|
11.530
|
13.549
|
-
|
21.517
|
25.224
|
28.667
|
EBITDA
1 |
1.959
|
1.218
|
1.314
|
1.213
|
-
|
2.367
|
2.767
|
3.145
|
Bedrijfsresultaat (EBIT)
1 |
1.442
|
1.008
|
1.121
|
1.070
|
-
|
2.218
|
2.603
|
2.965
|
Operationele Marge
|
9,42%
|
9,31%
|
9,72%
|
7,9%
|
-
|
10,31%
|
10,32%
|
10,34%
|
Resultaat voor belastingen (EBT)
1 |
1.184
|
356,3
|
443,1
|
551,4
|
-
|
1.057
|
1.386
|
1.542
|
Nettowinst (verlies)
1 |
663,8
|
23,98
|
55,19
|
81,24
|
214
|
248
|
315
|
331
|
Nettomarge
|
4,34%
|
0,22%
|
0,48%
|
0,6%
|
-
|
1,15%
|
1,25%
|
1,15%
|
WPA
2 |
186,0
|
7,000
|
16,00
|
18,59
|
25,46
|
29,50
|
37,40
|
39,40
|
Free Cash Flow
|
182.316
|
1.122.662
|
1.424.218
|
1.117.137
|
-
|
-
|
-
|
-
|
FCF-marge
|
1.191%
|
10.368,44%
|
12.351,77%
|
8.245,16%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
9.308,06%
|
92.203,21%
|
108.419,14%
|
92.126,86%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
27.465,22%
|
4.682.266,69%
|
2.580.796,84%
|
1.375.069,75%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
36,20
|
-
|
-
|
-
|
-
|
-
|
5,900
|
7,500
|
Datum van publicatie
|
13-04-20
|
06-04-21
|
16-03-22
|
08-03-23
|
08-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
7.267
|
7.382
|
-
|
6.127
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,71
x
|
6,062
x
|
-
|
5,053
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
182.316
|
1.122.662
|
1.424.218
|
1.117.137
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
0,39%
|
0,99%
|
1,16%
|
-
|
2,8%
|
3,4%
|
3,5%
|
ROA (netto-inkomsten/totale activa)
|
1,99%
|
0,06%
|
0,14%
|
0,2%
|
-
|
0,5%
|
0,6%
|
0,6%
|
Totale activa
1 |
33.304
|
37.289
|
39.000
|
39.942
|
-
|
49.600
|
52.500
|
55.167
|
Nettoactief per aandeel
2 |
1.908
|
1.558
|
1.573
|
998,0
|
-
|
1.061
|
1.099
|
1.138
|
Cashflow per aandeel
|
139,0
|
-
|
-
|
280,0
|
-
|
-
|
-
|
-
|
Capex
1 |
314
|
255
|
54,9
|
107
|
-
|
1.145
|
1.298
|
1.479
|
Capex/omzet
|
2,05%
|
2,36%
|
0,48%
|
0,79%
|
-
|
5,32%
|
5,15%
|
5,16%
|
Datum van publicatie
|
13-04-20
|
06-04-21
|
16-03-22
|
08-03-23
|
08-03-24
|
-
|
-
|
-
|
Laatste slotkoers
224
IDR Gemiddelde koersdoel
648,3
IDR Spread / Gemiddelde doel +189,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -28,21% | 117 mln. | | +1,67% | 71,03 mld. | | -7,25% | 53,83 mld. | | +25,80% | 39,74 mld. | | +13,93% | 31,57 mld. | | +4,72% | 27,28 mld. | | +17,96% | 21,32 mld. | | +17,92% | 19,99 mld. | | +76,52% | 17,87 mld. | | +32,47% | 17,66 mld. |
Bouw & Techniek - Andere
|