Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,87
USD
|
+1,51%
|
|
-1,37%
|
-42,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
631,6
|
479,5
|
2.302
|
3.111
|
1.950
|
1.121
|
-
|
-
|
Bedrijfswaarde
1 |
631,6
|
479,5
|
2.302
|
3.111
|
1.331
|
498,2
|
563
|
1.121
|
K/w-verhouding
|
-8,12
x
|
-4,32
x
|
35,8
x
|
-24,4
x
|
-13,2
x
|
-4,34
x
|
-5,38
x
|
-7,93
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
776
x
|
562
x
|
11,5
x
|
57,7
x
|
21,3
x
|
83,9
x
|
9,52
x
|
4,92
x
|
Bedrijfswaarde/omzet
|
776
x
|
562
x
|
11,5
x
|
57,7
x
|
14,6
x
|
37,3
x
|
4,78
x
|
4,92
x
|
Bedrijfswaarde/EBITDA
|
-
|
-4,31
x
|
31,5
x
|
-
|
-7
x
|
-1,21
x
|
-1,29
x
|
-
|
Bedrijfswaarde/FCF
|
-11,7
x
|
-5,95
x
|
25
x
|
-
|
-9,74
x
|
-2,17
x
|
-33,3
x
|
-9,98
x
|
FCF Yield
|
-8,56%
|
-16,8%
|
4%
|
-
|
-10,3%
|
-46,1%
|
-3%
|
-10%
|
Price to Book
|
-
|
-
|
-
|
-
|
3,44
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
39.897
|
39.921
|
46.594
|
51.627
|
53.665
|
53.720
|
-
|
-
|
Referentieprijs
2 |
15,83
|
12,01
|
49,40
|
60,25
|
36,34
|
20,87
|
20,87
|
20,87
|
Datum van publicatie
|
12-02-20
|
11-02-21
|
17-02-22
|
23-02-23
|
15-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
0,814
|
0,853
|
200,6
|
53,9
|
91,37
|
13,36
|
117,8
|
228
|
EBITDA
1 |
-
|
-111,2
|
73,09
|
-
|
-190,1
|
-411
|
-437,1
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-85,7
|
-112,7
|
71,98
|
-131,6
|
-191
|
-298,6
|
-278,5
|
-126,6
|
Operationele Marge
|
-10.527,89%
|
-13.216,18%
|
35,88%
|
-244,05%
|
-209,08%
|
-2.235,93%
|
-236,48%
|
-55,53%
|
Resultaat voor belastingen (EBT)
1 |
-77,3
|
-111,4
|
71,92
|
-125,6
|
-160,5
|
-283,1
|
-278,2
|
-128,6
|
Nettowinst (verlies)
1 |
-77,68
|
-111,1
|
66,98
|
-116,9
|
-147
|
-261,8
|
-219,6
|
-150,5
|
Nettomarge
|
-9.542,63%
|
-13.029,78%
|
33,39%
|
-216,95%
|
-160,91%
|
-1.960,35%
|
-186,42%
|
-66,01%
|
WPA
2 |
-1,950
|
-2,780
|
1,380
|
-2,470
|
-2,760
|
-4,805
|
-3,881
|
-2,632
|
Free Cash Flow
1 |
-54,06
|
-80,56
|
92,03
|
-
|
-136,7
|
-229,4
|
-16,88
|
-112,3
|
FCF-marge
|
-6.641,65%
|
-9.444,08%
|
45,88%
|
-
|
-149,63%
|
-1.718%
|
-14,34%
|
-49,25%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
125,91%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
137,41%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-20
|
11-02-21
|
17-02-22
|
23-02-23
|
15-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
139,2
|
1,172
|
1,153
|
1,312
|
1,517
|
49,92
|
2,169
|
4,019
|
84,87
|
0,316
|
2,166
|
2,166
|
2,166
|
8,416
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
109,2
|
-33,09
|
-37,94
|
-43,21
|
-50,33
|
-0,072
|
-56,32
|
-66,5
|
10,31
|
-78,52
|
-73,22
|
-73,67
|
-74,94
|
-76,27
|
-75,06
|
Operationele Marge
|
78,48%
|
-2.823,55%
|
-3.290,89%
|
-3.293,37%
|
-3.317,86%
|
-0,14%
|
-2.596,82%
|
-1.654,74%
|
12,15%
|
-24.846,52%
|
-3.381,38%
|
-3.402,02%
|
-3.460,67%
|
-906,25%
|
-
|
Resultaat voor belastingen (EBT)
1 |
109,2
|
-33,1
|
-37,96
|
-42,57
|
-48,42
|
3,345
|
-49,78
|
-58,9
|
18,82
|
-70,62
|
-69,43
|
-69,77
|
-71,68
|
-74,71
|
-83,13
|
Nettowinst (verlies)
1 |
109,2
|
-33,18
|
-36,29
|
-41,24
|
-45,76
|
6,349
|
-46,86
|
-54,6
|
21,91
|
-67,48
|
-65,28
|
-66,03
|
-67,72
|
-69,69
|
-75,31
|
Nettomarge
|
78,5%
|
-2.830,97%
|
-3.147,44%
|
-3.143,6%
|
-3.016,74%
|
12,72%
|
-2.160,63%
|
-1.358,42%
|
25,81%
|
-21.353,16%
|
-3.014,74%
|
-3.049,18%
|
-3.127,45%
|
-828,12%
|
-
|
WPA
2 |
2,130
|
-0,7100
|
-0,7800
|
-0,8800
|
-0,9700
|
0,1200
|
-0,8900
|
-1,030
|
0,3800
|
-1,260
|
-1,218
|
-1,225
|
-1,253
|
-1,298
|
-1,345
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-11-21
|
17-02-22
|
05-05-22
|
08-08-22
|
03-11-22
|
23-02-23
|
04-05-23
|
03-08-23
|
02-11-23
|
15-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
619
|
623
|
558
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-54,1
|
-80,6
|
92
|
-
|
-137
|
-229
|
-16,9
|
-112
|
ROE (netto-inkomsten/eigen vermogen)
|
-26,1%
|
-48,6%
|
20,6%
|
-21,5%
|
-24,8%
|
-57,2%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-20,2%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
727,2
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
10,50
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
-1,330
|
-2,010
|
1,910
|
-
|
-2,520
|
-3,610
|
-5,150
|
-
|
Capex
1 |
0,56
|
0,2
|
0,58
|
-
|
2,81
|
0,35
|
0,38
|
0,59
|
Capex/omzet
|
68,18%
|
22,98%
|
0,29%
|
-
|
3,08%
|
2,64%
|
0,33%
|
0,26%
|
Datum van publicatie
|
12-02-20
|
11-02-21
|
17-02-22
|
23-02-23
|
15-02-24
|
-
|
-
|
-
|
Laatste slotkoers
20,87
USD Gemiddelde koersdoel
66,09
USD Spread / Gemiddelde doel +216,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -42,57% | 1,12 mld. | | -2,31% | 103 mld. | | +0,56% | 95,28 mld. | | +1,69% | 22,15 mld. | | -17,37% | 21,02 mld. | | -9,30% | 18,15 mld. | | -41,01% | 16,73 mld. | | -14,85% | 16,05 mld. | | +3,21% | 13,68 mld. | | +33,54% | 12,17 mld. |
Biotherapeutische geneesmiddelen
|