Beurs gesloten -
Nasdaq Stockholm
17:29:58 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
114,6
SEK
|
+9,98%
|
|
+9,77%
|
+21,91%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.684
|
2.498
|
2.389
|
2.279
|
2.585
|
3.126
|
-
|
-
|
Bedrijfswaarde
1 |
1.892
|
2.520
|
2.679
|
2.523
|
2.533
|
2.876
|
2.684
|
2.476
|
K/w-verhouding
|
21
x
|
19
x
|
20,4
x
|
11,9
x
|
14,9
x
|
12,8
x
|
13,4
x
|
12,7
x
|
Dividendrendement
|
2,26%
|
1,65%
|
1,72%
|
2,23%
|
2,13%
|
2,36%
|
2,4%
|
2,57%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,69
x
|
0,68
x
|
0,48
x
|
0,53
x
|
0,61
x
|
0,59
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
0,69
x
|
0,76
x
|
0,53
x
|
0,52
x
|
0,56
x
|
0,51
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
6,96
x
|
6,82
x
|
7,68
x
|
5,33
x
|
5,53
x
|
5,24
x
|
4,78
x
|
4,3
x
|
Bedrijfswaarde/FCF
|
14,9
x
|
6,51
x
|
-25,4
x
|
9,71
x
|
5,29
x
|
9,19
x
|
6,97
x
|
6,16
x
|
FCF Yield
|
6,73%
|
15,4%
|
-3,94%
|
10,3%
|
18,9%
|
10,9%
|
14,3%
|
16,2%
|
Price to Book
|
-
|
4,15
x
|
3,36
x
|
2,48
x
|
2,54
x
|
2,57
x
|
2,25
x
|
1,98
x
|
Aantal aandelen (in duizenden)
|
27.455
|
27.455
|
27.455
|
27.455
|
27.500
|
27.281
|
-
|
-
|
Referentieprijs
2 |
61,33
|
91,00
|
87,00
|
83,00
|
94,00
|
114,6
|
114,6
|
114,6
|
Datum van publicatie
|
06-02-20
|
11-02-21
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.408
|
3.633
|
3.525
|
4.757
|
4.847
|
5.167
|
5.296
|
5.467
|
EBITDA
1 |
271,7
|
369,6
|
348,6
|
473,2
|
457,9
|
549
|
562
|
576,4
|
Bedrijfsresultaat (EBIT)
1 |
146
|
184,9
|
173,1
|
266,4
|
246,5
|
324
|
320,8
|
337,8
|
Operationele Marge
|
4,28%
|
5,09%
|
4,91%
|
5,6%
|
5,09%
|
6,27%
|
6,06%
|
6,18%
|
Resultaat voor belastingen (EBT)
1 |
101,7
|
167,7
|
151,9
|
244,2
|
218,3
|
311
|
302,8
|
319,8
|
Nettowinst (verlies)
1 |
80,1
|
131,7
|
117,1
|
191,3
|
172,6
|
239
|
230,6
|
243,6
|
Nettomarge
|
2,35%
|
3,63%
|
3,32%
|
4,02%
|
3,56%
|
4,63%
|
4,35%
|
4,46%
|
WPA
2 |
2,917
|
4,797
|
4,270
|
6,970
|
6,290
|
8,930
|
8,545
|
9,035
|
Free Cash Flow
1 |
127,2
|
387
|
-105,6
|
259,9
|
478,7
|
313
|
385
|
402
|
FCF-marge
|
3,73%
|
10,65%
|
-3%
|
5,46%
|
9,88%
|
6,06%
|
7,27%
|
7,35%
|
Kasstroomconversie (ebitda)
|
46,83%
|
104,72%
|
-
|
54,92%
|
104,54%
|
57,01%
|
68,51%
|
69,74%
|
Kasstroomconversie (nettowinst)
|
158,85%
|
293,87%
|
-
|
135,86%
|
277,35%
|
130,96%
|
166,96%
|
165,06%
|
Dividend per aandeel
2 |
1,383
|
1,500
|
1,500
|
1,850
|
2,000
|
2,710
|
2,750
|
2,940
|
Datum van publicatie
|
06-02-20
|
11-02-21
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
810,4
|
942,4
|
1.064
|
1.154
|
1.099
|
1.440
|
1.220
|
1.202
|
1.065
|
1.360
|
1.191
|
1.304
|
1.156
|
1.516
|
EBITDA
1 |
97,3
|
91
|
92,7
|
120,8
|
113,1
|
147,3
|
99,7
|
124,8
|
119,4
|
133,6
|
134,2
|
134
|
129
|
151
|
Bedrijfsresultaat (EBIT)
1 |
52,9
|
47,4
|
41,5
|
71,2
|
65
|
88,8
|
43,1
|
47,9
|
58,6
|
77,3
|
80,8
|
77
|
72
|
94
|
Operationele Marge
|
6,53%
|
5,03%
|
3,9%
|
6,17%
|
5,92%
|
6,17%
|
3,53%
|
3,99%
|
5,5%
|
5,68%
|
6,78%
|
5,9%
|
6,23%
|
6,2%
|
Resultaat voor belastingen (EBT)
1 |
49,6
|
37,4
|
37,5
|
64,7
|
56,1
|
86
|
37,3
|
34,4
|
63,7
|
82,6
|
76,2
|
74
|
69
|
91
|
Nettowinst (verlies)
1 |
37,4
|
30,9
|
33,9
|
49
|
43,9
|
64,4
|
27,9
|
28,8
|
50,9
|
65,5
|
60,7
|
56
|
52
|
69
|
Nettomarge
|
4,62%
|
3,28%
|
3,18%
|
4,25%
|
4%
|
4,47%
|
2,29%
|
2,4%
|
4,78%
|
4,82%
|
5,1%
|
4,29%
|
4,5%
|
4,55%
|
WPA
2 |
1,360
|
1,120
|
1,240
|
1,790
|
1,600
|
2,340
|
1,020
|
1,050
|
1,050
|
2,390
|
2,220
|
2,100
|
1,990
|
2,630
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-10-21
|
10-02-22
|
26-04-22
|
14-07-22
|
25-10-22
|
09-02-23
|
04-05-23
|
14-07-23
|
27-10-23
|
08-02-24
|
07-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
208
|
21,6
|
290
|
244
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
51,7
|
250
|
442
|
650
|
Hefboom (schuld/ebitda)
|
0,7644
x
|
0,0584
x
|
0,8325
x
|
0,5163
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
127
|
387
|
-106
|
260
|
479
|
313
|
385
|
402
|
ROE (netto-inkomsten/eigen vermogen)
|
16,1%
|
23,4%
|
17,8%
|
23,4%
|
18,2%
|
21,7%
|
18,9%
|
17,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
21,90
|
25,90
|
33,50
|
37,00
|
44,60
|
50,90
|
57,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
92,5
|
81,1
|
44
|
39,4
|
44,3
|
60
|
60
|
60
|
Capex/omzet
|
2,71%
|
2,23%
|
1,25%
|
0,83%
|
0,91%
|
1,16%
|
1,13%
|
1,1%
|
Datum van publicatie
|
06-02-20
|
11-02-21
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,91% | 263 mln. | | -11,47% | 192 mld. | | +4,89% | 170 mld. | | +2,95% | 155 mld. | | +5,22% | 99,35 mld. | | +9,68% | 78,92 mld. | | +22,42% | 76,87 mld. | | -6,61% | 70,91 mld. | | -20,06% | 54,66 mld. | | -9,22% | 44,07 mld. |
IT Diensten & Consulting - Andere
|