Beurs gesloten -
OTC Markets
21:59:21 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34,24
USD
|
-0,03%
|
|
-0,12%
|
-2,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
123,2
|
103,6
|
151,1
|
181,3
|
200,2
|
195,8
|
-
|
Bedrijfswaarde
1 |
123,2
|
103,6
|
151,1
|
181,3
|
200,2
|
195,8
|
195,8
|
K/w-verhouding
|
-278
x
|
9,54
x
|
7,3
x
|
7,48
x
|
4,92
x
|
6,5
x
|
6,21
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,77
x
|
1,87
x
|
2,16
x
|
2,12
x
|
2,1
x
|
1,94
x
|
1,75
x
|
Bedrijfswaarde/omzet
|
2,77
x
|
1,87
x
|
2,16
x
|
2,12
x
|
2,1
x
|
1,94
x
|
1,75
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1,18
x
|
1,27
x
|
1,08
x
|
0,9
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
5.539
|
5.600
|
5.608
|
5.598
|
5.719
|
5.718
|
-
|
Referentieprijs
2 |
22,25
|
18,50
|
26,95
|
32,39
|
35,00
|
34,24
|
34,24
|
Datum van publicatie
|
29-01-20
|
28-01-21
|
21-01-22
|
30-01-23
|
19-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
44,53
|
55,36
|
70,12
|
85,35
|
95,24
|
100,8
|
111,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
32,58
|
37,11
|
51,27
|
46,35
|
50,52
|
Operationele Marge
|
-
|
-
|
46,46%
|
43,48%
|
53,83%
|
45,99%
|
45,17%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
29,86
|
34,93
|
57,42
|
43,14
|
45,21
|
Nettowinst (verlies)
1 |
-
|
10,71
|
20,75
|
24,5
|
40,56
|
30,22
|
31,7
|
Nettomarge
|
-
|
19,34%
|
29,59%
|
28,7%
|
42,59%
|
29,99%
|
28,35%
|
WPA
2 |
-0,0800
|
1,940
|
3,690
|
4,330
|
7,110
|
5,267
|
5,513
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-20
|
28-01-21
|
21-01-22
|
30-01-23
|
19-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
18,11
|
20,95
|
20,25
|
19,42
|
22,01
|
23,67
|
23,63
|
23,76
|
24,41
|
23,43
|
24,19
|
24,74
|
25,6
|
26,26
|
26,54
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7,642
|
11,12
|
9,391
|
6,825
|
10,28
|
10,59
|
12,08
|
14,96
|
12,57
|
11,66
|
11,41
|
11,47
|
11,75
|
11,72
|
11,63
|
Operationele Marge
|
42,21%
|
53,04%
|
46,38%
|
35,14%
|
46,71%
|
44,76%
|
51,1%
|
62,96%
|
51,49%
|
49,78%
|
47,16%
|
46,35%
|
45,9%
|
44,61%
|
43,83%
|
Resultaat voor belastingen (EBT)
1 |
7,209
|
10,28
|
9,249
|
6,166
|
8,965
|
10,53
|
12
|
22,11
|
12,1
|
11,2
|
11,18
|
10,45
|
10,73
|
10,8
|
10,32
|
Nettowinst (verlies)
1 |
4,984
|
7,204
|
6,432
|
4,347
|
6,306
|
7,383
|
8,923
|
15,41
|
8,422
|
7,8
|
7,832
|
7,308
|
7,493
|
7,573
|
7,242
|
Nettomarge
|
27,53%
|
34,38%
|
31,76%
|
22,38%
|
28,65%
|
31,19%
|
37,76%
|
64,84%
|
34,5%
|
33,29%
|
32,37%
|
29,54%
|
29,27%
|
28,84%
|
27,29%
|
WPA
2 |
0,8900
|
1,280
|
1,130
|
0,7700
|
1,120
|
1,310
|
1,570
|
2,690
|
1,470
|
1,360
|
1,360
|
1,277
|
1,307
|
1,320
|
1,260
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-10-21
|
21-01-22
|
22-04-22
|
22-07-22
|
21-10-22
|
30-01-23
|
21-04-23
|
21-07-23
|
20-10-23
|
19-01-24
|
19-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
10,7%
|
17,8%
|
18,2%
|
24,7%
|
14,7%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
0,89%
|
1,48%
|
1,51%
|
1,68%
|
1,35%
|
1,28%
|
Totale activa
1 |
-
|
1.203
|
1.402
|
1.622
|
2.414
|
2.244
|
2.477
|
Nettoactief per aandeel
2 |
-
|
-
|
22,80
|
25,60
|
32,50
|
37,90
|
43,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-20
|
28-01-21
|
21-01-22
|
30-01-23
|
19-01-24
|
-
|
-
|
Laatste slotkoers
34,24
USD Gemiddelde koersdoel
48,33
USD Spread / Gemiddelde doel +41,16% Consensus |