slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
281.000
KRW
|
+0,18%
|
|
+10,85%
|
-21,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.003.670
|
6.342.775
|
11.154.704
|
13.933.293
|
27.793.586
|
21.754.854
|
-
|
-
|
Bedrijfswaarde
2 |
3.196
|
6.753
|
11.027
|
14.793
|
30.302
|
25.483
|
26.727
|
27.919
|
K/w-verhouding
|
29,5
x
|
214
x
|
82,1
x
|
118
x
|
968
x
|
167
x
|
58,8
x
|
48,8
x
|
Dividendrendement
|
0,81%
|
0,38%
|
0,21%
|
0,17%
|
0,08%
|
0,1%
|
0,12%
|
0,11%
|
Marktkapitalisatie/omzet
|
2,02
x
|
4,05
x
|
5,61
x
|
4,22
x
|
5,84
x
|
4,46
x
|
2,55
x
|
2,07
x
|
Bedrijfswaarde/omzet
|
2,15
x
|
4,31
x
|
5,54
x
|
4,48
x
|
6,37
x
|
5,22
x
|
3,13
x
|
2,65
x
|
Bedrijfswaarde/EBITDA
|
27,4
x
|
54,2
x
|
54,4
x
|
57,3
x
|
175
x
|
59,6
x
|
29,4
x
|
28,2
x
|
Bedrijfswaarde/FCF
|
-13
x
|
-33,1
x
|
-24,6
x
|
-20,5
x
|
-16,9
x
|
-25,2
x
|
-17,6
x
|
-43,3
x
|
FCF Yield
|
-7,7%
|
-3,03%
|
-4,07%
|
-4,87%
|
-5,93%
|
-3,97%
|
-5,68%
|
-2,31%
|
Price to Book
|
2,98
x
|
6,34
x
|
4,61
x
|
5,64
x
|
11,8
x
|
8,76
x
|
7,38
x
|
6,79
x
|
Aantal aandelen (in duizenden)
|
60.988
|
60.988
|
77.463
|
77.407
|
77.419
|
77.419
|
-
|
-
|
Referentieprijs
3 |
49.250
|
104.000
|
144.000
|
180.000
|
359.000
|
281.000
|
281.000
|
281.000
|
Datum van publicatie
|
31-01-20
|
27-01-21
|
26-01-22
|
27-01-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.484
|
1.566
|
1.990
|
3.302
|
4.760
|
4.878
|
8.543
|
10.519
|
EBITDA
1 |
116,4
|
124,7
|
202,9
|
258,1
|
173,5
|
427,7
|
910
|
989
|
Bedrijfsresultaat (EBIT)
1 |
89,86
|
60,27
|
121,7
|
165,9
|
35,88
|
178,7
|
525,5
|
617,1
|
Operationele Marge
|
6,06%
|
3,85%
|
6,12%
|
5,02%
|
0,75%
|
3,66%
|
6,15%
|
5,87%
|
Resultaat voor belastingen (EBT)
1 |
113
|
34,74
|
146
|
133,9
|
-16,09
|
142,9
|
495,5
|
532,8
|
Nettowinst (verlies)
1 |
101
|
29,75
|
134,2
|
118,3
|
28,72
|
129,7
|
384,8
|
431,3
|
Nettomarge
|
6,81%
|
1,9%
|
6,74%
|
3,58%
|
0,6%
|
2,66%
|
4,5%
|
4,1%
|
WPA
2 |
1.672
|
485,0
|
1.753
|
1.527
|
371,0
|
1.679
|
4.776
|
5.759
|
Free Cash Flow
3 |
-245.939
|
-204.321
|
-448.492
|
-720.100
|
-1.797.145
|
-1.011.154
|
-1.516.862
|
-645.300
|
FCF-marge
|
-16.575,26%
|
-13.045,33%
|
-22.542,49%
|
-21.808,56%
|
-37.756,16%
|
-20.728,86%
|
-17.755,48%
|
-6.134,61%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
400,0
|
400,0
|
300,0
|
300,0
|
300,0
|
282,1
|
324,2
|
318,7
|
Datum van publicatie
|
31-01-20
|
27-01-21
|
26-01-22
|
27-01-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
505
|
537,3
|
664,6
|
803,2
|
1.053
|
780,8
|
1.135
|
1.193
|
1.286
|
1.146
|
1.138
|
1.052
|
1.231
|
1.335
|
1.532
|
EBITDA
1 |
51,69
|
41,12
|
46,49
|
77,98
|
106
|
27,64
|
49,74
|
84,5
|
67,42
|
-35,33
|
102,2
|
123,7
|
148,2
|
155
|
186,1
|
Bedrijfsresultaat (EBIT)
1 |
31,47
|
20,46
|
25,54
|
55,22
|
81,8
|
3,307
|
20,26
|
52,14
|
37,14
|
-73,66
|
37,9
|
20,91
|
40,39
|
54,44
|
82,64
|
Operationele Marge
|
6,23%
|
3,81%
|
3,84%
|
6,87%
|
7,77%
|
0,42%
|
1,79%
|
4,37%
|
2,89%
|
-6,43%
|
3,33%
|
1,99%
|
3,28%
|
4,08%
|
5,39%
|
Resultaat voor belastingen (EBT)
1 |
43,94
|
14,89
|
38,94
|
59,08
|
81,46
|
-45,53
|
50,86
|
51,79
|
26,62
|
-145,4
|
31,38
|
35,99
|
53,59
|
60,2
|
62
|
Nettowinst (verlies)
1 |
40,86
|
19,46
|
36,24
|
40,53
|
64,6
|
-23,09
|
39,13
|
42,54
|
22,33
|
-75,27
|
60,17
|
29
|
42,86
|
49,01
|
42,4
|
Nettomarge
|
8,09%
|
3,62%
|
5,45%
|
5,05%
|
6,13%
|
-2,96%
|
3,45%
|
3,57%
|
1,74%
|
-6,57%
|
5,29%
|
2,76%
|
3,48%
|
3,67%
|
2,77%
|
WPA
2 |
527,0
|
248,0
|
468,0
|
523,0
|
835,0
|
-299,0
|
506,0
|
549,0
|
288,0
|
-972,0
|
365,3
|
418,8
|
455,6
|
777,4
|
861,0
|
Dividend per aandeel
2 |
-
|
300,0
|
-
|
-
|
-
|
300,0
|
-
|
-
|
-
|
300,0
|
-
|
-
|
-
|
400,0
|
-
|
Datum van publicatie
|
21-10-21
|
26-01-22
|
25-04-22
|
21-07-22
|
24-10-22
|
27-01-23
|
27-04-23
|
24-07-23
|
24-10-23
|
23-01-24
|
25-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
192
|
410
|
-
|
860
|
2.508
|
3.728
|
4.972
|
6.165
|
Nettokaspositie
1 |
-
|
-
|
128
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,651
x
|
3,292
x
|
-
|
3,331
x
|
14,46
x
|
8,715
x
|
5,464
x
|
6,233
x
|
Free Cash Flow
2 |
-245.939
|
-204.321
|
-448.492
|
-720.100
|
-1.797.145
|
-1.011.154
|
-1.516.862
|
-645.300
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
2,93%
|
5,5%
|
4,87%
|
1,19%
|
5,2%
|
12,9%
|
14%
|
ROA (netto-inkomsten/totale activa)
|
7,55%
|
1,56%
|
4,46%
|
2,76%
|
0,52%
|
1,47%
|
4,51%
|
3,7%
|
Totale activa
1 |
1.339
|
1.909
|
3.005
|
4.280
|
5.485
|
8.800
|
8.540
|
11.655
|
Nettoactief per aandeel
3 |
16.500
|
16.408
|
31.227
|
31.914
|
30.358
|
32.094
|
38.071
|
41.371
|
Cashflow per aandeel
3 |
1.039
|
628,0
|
1.347
|
-787,0
|
-5.746
|
7.804
|
10.665
|
10.074
|
Capex
1 |
309
|
243
|
552
|
659
|
1.352
|
1.744
|
1.980
|
1.922
|
Capex/omzet
|
20,81%
|
15,49%
|
27,74%
|
19,96%
|
28,41%
|
35,75%
|
23,18%
|
18,27%
|
Datum van publicatie
|
31-01-20
|
27-01-21
|
26-01-22
|
27-01-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
281.000
KRW Gemiddelde koersdoel
351.214
KRW Spread / Gemiddelde doel +24,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,73% | 15,81 mld. | | +11,47% | 63,22 mld. | | -3,47% | 46,34 mld. | | +13,72% | 39,97 mld. | | +17,83% | 25,46 mld. | | +7,27% | 18,68 mld. | | -0,57% | 17,24 mld. | | +0,22% | 14,9 mld. | | -19,10% | 13,74 mld. | | +35,12% | 12,81 mld. |
Chemische specialiteiten
|