slotkoers
Moscow Micex - RTS
00:00:00 08-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.376
RUB
|
+1,84%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.269
|
27.708
|
23.641
|
18.005
|
12.576
|
-
|
-
|
Bedrijfswaarde
1 |
18.478
|
30.172
|
25.570
|
18.005
|
12.576
|
12.576
|
12.576
|
K/w-verhouding
|
7,92
x
|
17,3
x
|
10,4
x
|
8,98
x
|
9,1
x
|
10,7
x
|
13,8
x
|
Dividendrendement
|
-
|
4,97%
|
4,41%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,81
x
|
5,54
x
|
4,76
x
|
-
|
2,33
x
|
2,35
x
|
2,47
x
|
Bedrijfswaarde/omzet
|
3,81
x
|
5,54
x
|
4,76
x
|
-
|
2,33
x
|
2,35
x
|
2,47
x
|
Bedrijfswaarde/EBITDA
|
5,7
x
|
7,51
x
|
6,72
x
|
-
|
3,44
x
|
3,35
x
|
3,59
x
|
Bedrijfswaarde/FCF
|
10,9
x
|
12,3
x
|
13,1
x
|
-
|
11,5
x
|
9,34
x
|
12,5
x
|
FCF Yield
|
9,15%
|
8,11%
|
7,64%
|
-
|
8,67%
|
10,7%
|
7,98%
|
Price to Book
|
8,64
x
|
11,7
x
|
6,81
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
133.197
|
135.310
|
135.005
|
135.424
|
94.625
|
-
|
-
|
Referentieprijs
2 |
114,6
|
204,8
|
175,1
|
133,0
|
132,9
|
132,9
|
132,9
|
Datum van publicatie
|
11-02-20
|
25-02-21
|
01-03-22
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.005
|
4.998
|
4.966
|
-
|
5.390
|
5.341
|
5.091
|
EBITDA
1 |
2.680
|
3.690
|
3.518
|
-
|
3.660
|
3.753
|
3.502
|
Bedrijfsresultaat (EBIT)
|
2.217
|
3.066
|
2.959
|
-
|
-
|
-
|
-
|
Operationele Marge
|
55,36%
|
61,34%
|
59,59%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.377
|
2.062
|
2.758
|
-
|
2.466
|
2.106
|
1.620
|
Nettowinst (verlies)
1 |
1.944
|
1.646
|
2.270
|
1.729
|
1.973
|
1.684
|
1.296
|
Nettomarge
|
48,54%
|
32,93%
|
45,71%
|
-
|
36,6%
|
31,53%
|
25,46%
|
WPA
2 |
14,48
|
11,85
|
16,77
|
14,80
|
14,60
|
12,40
|
9,600
|
Free Cash Flow
1 |
1.397
|
2.246
|
1.806
|
-
|
1.090
|
1.346
|
1.004
|
FCF-marge
|
34,88%
|
44,94%
|
36,37%
|
-
|
20,22%
|
25,2%
|
19,72%
|
Kasstroomconversie (ebitda)
|
52,13%
|
60,87%
|
51,34%
|
-
|
29,78%
|
35,86%
|
28,67%
|
Kasstroomconversie (nettowinst)
|
71,86%
|
136,45%
|
79,56%
|
-
|
55,25%
|
79,93%
|
77,47%
|
Dividend per aandeel
|
-
|
10,18
|
7,720
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-20
|
25-02-21
|
01-03-22
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
3.209
|
2.464
|
1.929
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,197
x
|
0,6678
x
|
0,5483
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.397
|
2.246
|
1.806
|
-
|
1.090
|
1.346
|
1.004
|
ROE (netto-inkomsten/eigen vermogen)
|
181%
|
112%
|
77,9%
|
-
|
852%
|
221%
|
134%
|
ROA (netto-inkomsten/totale activa)
|
26,6%
|
21,1%
|
29,7%
|
-
|
19,7%
|
16%
|
12,1%
|
Totale activa
1 |
7.309
|
7.811
|
7.653
|
-
|
10.015
|
10.525
|
10.711
|
Nettoactief per aandeel
|
13,30
|
17,50
|
25,70
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
16,60
|
22,60
|
21,70
|
-
|
-
|
-
|
-
|
Capex
1 |
810
|
800
|
1.130
|
-
|
1.800
|
2.000
|
2.000
|
Capex/omzet
|
20,23%
|
16,01%
|
22,75%
|
-
|
33,4%
|
37,45%
|
39,29%
|
Datum van publicatie
|
11-02-20
|
25-02-21
|
01-03-22
|
29-02-24
|
-
|
-
|
-
|
Laatste slotkoers
132,9
USD Gemiddelde koersdoel
154
USD Spread / Gemiddelde doel +15,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 8,61 mld. | | +3,24% | 49,27 mld. | | +19,45% | 32,63 mld. | | -2,42% | 29,96 mld. | | +12,88% | 24,43 mld. | | +10,62% | 11,31 mld. | | +27,61% | 9,95 mld. | | +14,84% | 8,27 mld. | | +2,99% | 8,19 mld. | | +17,34% | 6,08 mld. |
Goudwinning
|