Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,04
HKD
|
-0,59%
|
|
-0,99%
|
+8,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
186.652
|
109.890
|
115.448
|
145.565
|
187.610
|
206.718
|
-
|
-
|
Bedrijfswaarde
1 |
169.330
|
106.995
|
106.092
|
132.412
|
179.449
|
202.475
|
196.521
|
206.718
|
K/w-verhouding
|
7,68
x
|
5,27
x
|
5,16
x
|
5,45
x
|
7,63
x
|
6,93
x
|
6,22
x
|
5,87
x
|
Dividendrendement
|
5,49%
|
5,51%
|
8,88%
|
7,3%
|
5,8%
|
5,96%
|
6,58%
|
6,97%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,28
x
|
0,29
x
|
0,34
x
|
-
|
0,42
x
|
0,39
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,44
x
|
0,27
x
|
0,27
x
|
0,31
x
|
-
|
0,41
x
|
0,37
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,1
x
|
0,59
x
|
0,57
x
|
0,69
x
|
0,81
x
|
0,83
x
|
0,77
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
22.242.765
|
22.242.765
|
22.242.765
|
22.242.765
|
22.242.765
|
22.242.765
|
-
|
-
|
Referentieprijs
2 |
8,392
|
4,941
|
5,190
|
6,544
|
8,435
|
9,294
|
9,294
|
9,294
|
Datum van publicatie
|
27-03-20
|
23-03-21
|
25-03-22
|
24-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
380.683
|
393.127
|
396.997
|
425.480
|
-
|
497.988
|
532.252
|
566.035
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
28.033
|
28.627
|
27.561
|
31.924
|
29.186
|
36.033
|
39.051
|
41.231
|
Operationele Marge
|
7,36%
|
7,28%
|
6,94%
|
7,5%
|
-
|
7,24%
|
7,34%
|
7,28%
|
Resultaat voor belastingen (EBT)
1 |
23.783
|
24.676
|
26.028
|
30.919
|
28.035
|
34.375
|
37.569
|
40.047
|
Nettowinst (verlies)
1 |
24.282
|
20.868
|
22.360
|
26.708
|
24.585
|
29.812
|
32.830
|
34.777
|
Nettomarge
|
6,38%
|
5,31%
|
5,63%
|
6,28%
|
-
|
5,99%
|
6,17%
|
6,14%
|
WPA
2 |
1,092
|
0,9380
|
1,005
|
1,201
|
1,105
|
1,341
|
1,494
|
1,584
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4610
|
0,2720
|
0,4610
|
0,4780
|
0,4890
|
0,5538
|
0,6113
|
0,6480
|
Datum van publicatie
|
27-03-20
|
23-03-21
|
25-03-22
|
24-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
200.495
|
194.484
|
198.643
|
189.774
|
-
|
207.223
|
-
|
-
|
203.876
|
-
|
221.604
|
-
|
-
|
-
|
314.610
|
227.350
|
334.254
|
239.592
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
19.716
|
-
|
-
|
-
|
12.030
|
22.516
|
2
|
-
|
11.609
|
12.142
|
23.751
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
13.179
|
-
|
16.499
|
3.493
|
-
|
8.654
|
10.385
|
19.039
|
760
|
-
|
9.508
|
10.746
|
20.254
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
6,78%
|
-
|
8,69%
|
-
|
-
|
-
|
-
|
9,34%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-20
|
21-08-20
|
23-03-21
|
20-08-21
|
28-10-21
|
25-03-22
|
28-04-22
|
26-08-22
|
26-08-22
|
24-03-23
|
24-03-23
|
27-04-23
|
29-08-23
|
29-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
17.322
|
2.895
|
9.356
|
13.153
|
8.161
|
4.244
|
10.198
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,6%
|
11,7%
|
11,5%
|
12,9%
|
10,9%
|
12,7%
|
13,2%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
4,24%
|
3,36%
|
3,36%
|
3,72%
|
3,57%
|
4,16%
|
4,33%
|
4,4%
|
Totale activa
1 |
573.351
|
621.441
|
664.705
|
717.263
|
688.039
|
717.340
|
758.176
|
790.128
|
Nettoactief per aandeel
2 |
7,640
|
8,430
|
9,120
|
9,430
|
10,40
|
11,20
|
12,10
|
13,10
|
Cashflow per aandeel
|
-
|
0,5800
|
0,7300
|
1,920
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
5.563
|
2.734
|
317
|
342
|
371
|
Capex/omzet
|
-
|
-
|
-
|
1,31%
|
-
|
0,06%
|
0,06%
|
0,07%
|
Datum van publicatie
|
27-03-20
|
23-03-21
|
25-03-22
|
24-03-23
|
26-03-24
|
-
|
-
|
-
|
Laatste slotkoers
9,294
CNY Gemiddelde koersdoel
11,15
CNY Spread / Gemiddelde doel +20,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,19% | 28,53 mld. | | +30,61% | 122 mld. | | -5,99% | 12,17 mld. | | +0,56% | 10,1 mld. | | +28,58% | 5,09 mld. | | +38,46% | 2,86 mld. | | +14,36% | 750 mln. | | -4,91% | 331 mln. | | +11,32% | 196 mln. | | +78,35% | 185 mln. |
Verzekering - Auto
|