slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
56.500
VND
|
-0,88%
|
|
+4,24%
|
+13,68%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.176.069
|
8.536.449
|
9.661.093
|
5.338.668
|
6.734.310
|
7.655.705
|
-
|
-
|
Bedrijfswaarde
1 |
5.176.069
|
8.536.449
|
9.661.093
|
5.338.668
|
6.734.310
|
7.655.705
|
7.655.705
|
7.655.705
|
K/w-verhouding
|
10,9
x
|
8,18
x
|
18,5
x
|
6,28
x
|
10,8
x
|
16,3
x
|
10,9
x
|
8,83
x
|
Dividendrendement
|
7,85%
|
3,97%
|
3,51%
|
10,2%
|
-
|
5,31%
|
5,31%
|
7,08%
|
Marktkapitalisatie/omzet
|
3,17
x
|
5,23
x
|
4,97
x
|
3,12
x
|
4,98
x
|
5,01
x
|
3,5
x
|
3,15
x
|
Bedrijfswaarde/omzet
|
3,17
x
|
5,23
x
|
4,97
x
|
3,12
x
|
4,98
x
|
5,01
x
|
3,5
x
|
3,15
x
|
Bedrijfswaarde/EBITDA
|
14,3
x
|
22,1
x
|
19,7
x
|
14,1
x
|
20,2
x
|
25,2
x
|
11,7
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
73,3
x
|
8,17
x
|
29,6
x
|
75,1
x
|
51,4
x
|
44,8
x
|
FCF Yield
|
-
|
-
|
1,36%
|
12,2%
|
3,38%
|
1,33%
|
1,95%
|
2,23%
|
Price to Book
|
2,02
x
|
2,67
x
|
3,23
x
|
1,62
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
135.499
|
135.499
|
135.499
|
135.499
|
135.499
|
135.499
|
-
|
-
|
Referentieprijs
2 |
38.200
|
63.000
|
71.300
|
39.400
|
49.700
|
56.500
|
56.500
|
56.500
|
Datum van publicatie
|
20-01-20
|
20-01-21
|
20-01-22
|
18-01-23
|
19-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.633.099
|
1.632.478
|
1.942.366
|
1.708.579
|
1.351.024
|
1.528.667
|
2.185.000
|
2.432.000
|
EBITDA
1 |
361.611
|
386.938
|
490.376
|
378.204
|
333.330
|
304.000
|
655.000
|
729.000
|
Bedrijfsresultaat (EBIT)
1 |
274.103
|
277.269
|
371.267
|
244.260
|
195.395
|
206.000
|
328.500
|
354.000
|
Operationele Marge
|
16,78%
|
16,98%
|
19,11%
|
14,3%
|
14,46%
|
13,48%
|
15,03%
|
14,56%
|
Resultaat voor belastingen (EBT)
1 |
644.782
|
1.380.673
|
662.071
|
1.128.636
|
794.505
|
631.500
|
1.066.000
|
1.367.000
|
Nettowinst (verlies)
1 |
475.329
|
1.080.419
|
541.874
|
886.933
|
622.154
|
559.000
|
778.000
|
964.000
|
Nettomarge
|
29,11%
|
66,18%
|
27,9%
|
51,91%
|
46,05%
|
36,57%
|
35,61%
|
39,64%
|
WPA
2 |
3.508
|
7.700
|
3.850
|
6.272
|
4.592
|
3.476
|
5.169
|
6.401
|
Free Cash Flow
1 |
-
|
-
|
131.834
|
653.364
|
227.369
|
102.000
|
149.000
|
171.000
|
FCF-marge
|
-
|
-
|
6,79%
|
38,24%
|
16,83%
|
6,67%
|
6,82%
|
7,03%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
26,88%
|
172,75%
|
68,21%
|
33,55%
|
22,75%
|
23,46%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
24,33%
|
73,67%
|
36,55%
|
18,25%
|
19,15%
|
17,74%
|
Dividend per aandeel
2 |
3.000
|
2.500
|
2.500
|
4.000
|
-
|
3.000
|
3.000
|
4.000
|
Datum van publicatie
|
20-01-20
|
20-01-21
|
20-01-22
|
18-01-23
|
19-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 S1
|
---|
Omzet
|
-
|
EBITDA
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
Operationele Marge
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
Nettowinst (verlies)
1 |
345.515
|
Nettomarge
|
-
|
WPA
2 |
2.550
|
Dividend per aandeel
|
-
|
Datum van publicatie
|
19-07-22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
131.834
|
653.364
|
227.369
|
102.000
|
149.000
|
171.000
|
ROE (netto-inkomsten/eigen vermogen)
|
18,4%
|
37,8%
|
17,5%
|
28,3%
|
17,9%
|
12,8%
|
20%
|
21,8%
|
ROA (netto-inkomsten/totale activa)
|
8,65%
|
17,5%
|
8,63%
|
14,4%
|
9,96%
|
7,95%
|
13,4%
|
15,3%
|
Totale activa
1 |
5.495.954
|
6.188.141
|
6.281.974
|
6.172.424
|
6.247.150
|
7.031.447
|
5.805.970
|
6.300.654
|
Nettoactief per aandeel
|
18.895
|
23.620
|
22.063
|
24.248
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
104.228
|
104.044
|
136.778
|
70.501
|
87.000
|
417.000
|
455.000
|
Capex/omzet
|
-
|
6,38%
|
5,36%
|
8,01%
|
5,22%
|
5,69%
|
19,08%
|
18,71%
|
Datum van publicatie
|
20-01-20
|
20-01-21
|
20-01-22
|
18-01-23
|
19-01-24
|
-
|
-
|
-
|
Laatste slotkoers
56.500
VND Gemiddelde koersdoel
69.133
VND Spread / Gemiddelde doel +22,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,68% | 303 mln. | | +9,20% | 2,74 mld. | | -.--% | 477 mln. | | +17,72% | 128 mln. | | +9,57% | 107 mln. | | -9,09% | 59,76 mln. |
Rubberplantage
|