slotkoers
Taipei Exchange
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
710
TWD
|
+1,28%
|
|
0,00%
|
+36,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
67.104
|
65.527
|
100.902
|
59.917
|
102.757
|
140.515
|
-
|
-
|
Bedrijfswaarde
1 |
56.932
|
52.242
|
85.380
|
46.551
|
90.731
|
112.803
|
107.344
|
96.929
|
K/w-verhouding
|
14,9
x
|
7,73
x
|
12,4
x
|
12,1
x
|
29,6
x
|
14,8
x
|
16,2
x
|
11,3
x
|
Dividendrendement
|
3,82%
|
6,92%
|
4,49%
|
4,67%
|
2,55%
|
2,99%
|
3,39%
|
4,58%
|
Marktkapitalisatie/omzet
|
1,5
x
|
1,35
x
|
1,61
x
|
0,99
x
|
2,13
x
|
1,96
x
|
1,78
x
|
1,78
x
|
Bedrijfswaarde/omzet
|
1,27
x
|
1,08
x
|
1,36
x
|
0,77
x
|
1,88
x
|
1,57
x
|
1,36
x
|
1,23
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
11,7
x
|
8,69
x
|
5,9
x
|
18,8
x
|
12,1
x
|
9,95
x
|
7,21
x
|
Bedrijfswaarde/FCF
|
-79,1
x
|
9,51
x
|
31,5
x
|
22,8
x
|
-43,5
x
|
131
x
|
10,5
x
|
-
|
FCF Yield
|
-1,26%
|
10,5%
|
3,17%
|
4,39%
|
-2,3%
|
0,76%
|
9,52%
|
-
|
Price to Book
|
2,3
x
|
1,86
x
|
2,7
x
|
1,61
x
|
2,44
x
|
2,88
x
|
2,59
x
|
2,32
x
|
Aantal aandelen (in duizenden)
|
197.074
|
197.074
|
197.074
|
190.214
|
197.609
|
197.909
|
-
|
-
|
Referentieprijs
2 |
340,5
|
332,5
|
512,0
|
315,0
|
520,0
|
710,0
|
710,0
|
710,0
|
Datum van publicatie
|
15-03-20
|
10-03-21
|
04-03-22
|
16-03-23
|
12-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
44.693
|
48.497
|
62.557
|
60.256
|
48.222
|
71.848
|
79.047
|
78.877
|
EBITDA
1 |
5.663
|
4.468
|
9.827
|
7.890
|
4.827
|
9.352
|
10.792
|
13.445
|
Bedrijfsresultaat (EBIT)
1 |
5.210
|
3.890
|
9.084
|
6.844
|
3.622
|
10.269
|
9.513
|
13.375
|
Operationele Marge
|
11,66%
|
8,02%
|
14,52%
|
11,36%
|
7,51%
|
14,29%
|
12,03%
|
16,96%
|
Resultaat voor belastingen (EBT)
1 |
5.351
|
9.693
|
9.738
|
6.297
|
4.099
|
10.229
|
10.941
|
-
|
Nettowinst (verlies)
1 |
4.543
|
8.699
|
8.147
|
5.401
|
3.624
|
8.848
|
8.436
|
-
|
Nettomarge
|
10,17%
|
17,94%
|
13,02%
|
8,96%
|
7,52%
|
12,31%
|
10,67%
|
-
|
WPA
2 |
22,78
|
43,01
|
41,34
|
26,06
|
17,57
|
48,05
|
43,82
|
62,67
|
Free Cash Flow
1 |
-719,8
|
5.492
|
2.706
|
2.044
|
-2.087
|
861,3
|
10.215
|
-
|
FCF-marge
|
-1,61%
|
11,32%
|
4,33%
|
3,39%
|
-4,33%
|
1,2%
|
12,92%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
122,91%
|
27,54%
|
25,91%
|
-
|
9,21%
|
94,66%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
63,13%
|
33,22%
|
37,85%
|
-
|
9,73%
|
121,09%
|
-
|
Dividend per aandeel
2 |
13,00
|
23,00
|
23,00
|
14,72
|
13,26
|
21,22
|
24,09
|
32,55
|
Datum van publicatie
|
15-03-20
|
10-03-21
|
04-03-22
|
16-03-23
|
12-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
16.927
|
16.833
|
17.106
|
16.285
|
14.575
|
12.290
|
10.078
|
10.007
|
12.389
|
15.748
|
15.166
|
17.844
|
19.537
|
18.321
|
17.261
|
EBITDA
1 |
3.041
|
2.071
|
-
|
2.169
|
1.497
|
1.535
|
-
|
1.021
|
827,1
|
1.836
|
2.339
|
2.084
|
1.398
|
622,2
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.853
|
1.860
|
2.460
|
1.920
|
1.221
|
1.243
|
838,4
|
717,5
|
524,9
|
1.541
|
1.528
|
2.400
|
2.755
|
2.105
|
1.750
|
Operationele Marge
|
16,86%
|
11,05%
|
14,38%
|
11,79%
|
8,38%
|
10,12%
|
8,32%
|
7,17%
|
4,24%
|
9,79%
|
10,08%
|
13,45%
|
14,1%
|
11,49%
|
10,14%
|
Resultaat voor belastingen (EBT)
1 |
2.861
|
2.068
|
2.623
|
2.177
|
1.336
|
161,3
|
314,1
|
650,4
|
951,6
|
2.183
|
1.893
|
2.765
|
3.120
|
2.450
|
2.049
|
Nettowinst (verlies)
1 |
2.384
|
1.812
|
2.185
|
1.807
|
1.192
|
217,2
|
242,1
|
440,7
|
858
|
2.084
|
1.657
|
2.420
|
2.690
|
2.082
|
1.770
|
Nettomarge
|
14,08%
|
10,76%
|
12,77%
|
11,09%
|
8,18%
|
1,77%
|
2,4%
|
4,4%
|
6,93%
|
13,23%
|
10,93%
|
13,56%
|
13,77%
|
11,36%
|
10,25%
|
WPA
2 |
11,75
|
10,19
|
10,47
|
9,170
|
5,840
|
1,230
|
1,260
|
2,280
|
4,320
|
9,990
|
8,100
|
11,83
|
13,15
|
10,18
|
8,760
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-21
|
04-03-22
|
06-05-22
|
29-07-22
|
04-11-22
|
16-03-23
|
10-05-23
|
04-08-23
|
07-11-23
|
12-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
10.172
|
13.285
|
15.522
|
13.367
|
12.025
|
27.712
|
33.171
|
43.586
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-720
|
5.492
|
2.706
|
2.044
|
-2.087
|
861
|
10.215
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,2%
|
27,1%
|
22,5%
|
14,4%
|
3,94%
|
16,7%
|
18,5%
|
20,7%
|
ROA (netto-inkomsten/totale activa)
|
12,1%
|
20,2%
|
14,7%
|
8,78%
|
2,54%
|
11,2%
|
14,3%
|
-
|
Totale activa
1 |
37.537
|
43.100
|
55.293
|
61.505
|
142.801
|
78.982
|
59.184
|
-
|
Nettoactief per aandeel
2 |
148,0
|
178,0
|
189,0
|
196,0
|
213,0
|
246,0
|
274,0
|
306,0
|
Cashflow per aandeel
2 |
31,10
|
32,60
|
25,10
|
17,20
|
-8,170
|
32,50
|
37,40
|
-
|
Capex
1 |
520
|
1.110
|
2.391
|
1.527
|
391
|
1.380
|
1.116
|
-
|
Capex/omzet
|
1,16%
|
2,29%
|
3,82%
|
2,53%
|
0,81%
|
1,92%
|
1,41%
|
-
|
Datum van publicatie
|
15-03-20
|
10-03-21
|
04-03-22
|
16-03-23
|
12-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
710
TWD Gemiddelde koersdoel
674,6
TWD Spread / Gemiddelde doel -4,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +36,54% | 4,35 mld. | | -13,36% | 7,95 mld. | | -17,83% | 6,04 mld. | | +4,58% | 5,49 mld. | | +17,25% | 1,26 mld. | | +3,57% | 1,15 mld. | | +10,91% | 1,13 mld. | | -1,58% | 974 mln. | | -13,55% | 926 mln. | | -30,17% | 763 mln. |
Geheugenspaanders (RAM)
|