Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.399
INR
|
-0,92%
|
|
-12,58%
|
-7,99%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
49.809
|
42.106
|
146.893
|
364.188
|
335.802
|
499.085
|
-
|
-
|
Bedrijfswaarde
1 |
41.368
|
30.347
|
139.081
|
364.011
|
331.054
|
577.175
|
483.301
|
472.544
|
K/w-verhouding
|
14,3
x
|
12,4
x
|
32,6
x
|
52,7
x
|
38,2
x
|
56,1
x
|
39,2
x
|
31,5
x
|
Dividendrendement
|
1,75%
|
2,18%
|
1,04%
|
0,65%
|
1,08%
|
0,77%
|
1,03%
|
1,2%
|
Marktkapitalisatie/omzet
|
1,48
x
|
1,18
x
|
3,51
x
|
6,38
x
|
4,02
x
|
5,96
x
|
4,42
x
|
3,8
x
|
Bedrijfswaarde/omzet
|
1,23
x
|
0,85
x
|
3,32
x
|
6,37
x
|
3,96
x
|
5,88
x
|
4,28
x
|
3,6
x
|
Bedrijfswaarde/EBITDA
|
7,13
x
|
6,16
x
|
20,4
x
|
38
x
|
21,8
x
|
34,4
x
|
24,3
x
|
19,5
x
|
Bedrijfswaarde/FCF
|
10,5
x
|
12,3
x
|
22,9
x
|
79,2
x
|
63,4
x
|
61,6
x
|
63,1
x
|
37,8
x
|
FCF Yield
|
9,53%
|
8,14%
|
4,37%
|
1,26%
|
1,58%
|
1,62%
|
1,59%
|
2,65%
|
Price to Book
|
2,12
x
|
1,76
x
|
5,25
x
|
10,8
x
|
8,88
x
|
12,4
x
|
9,08
x
|
7,7
x
|
Aantal aandelen (in duizenden)
|
158.238
|
152.850
|
152.850
|
152.850
|
145.700
|
146.900
|
-
|
-
|
Referentieprijs
2 |
314,8
|
275,5
|
961,0
|
2.383
|
2.305
|
3.397
|
3.397
|
3.397
|
Datum van publicatie
|
27-04-19
|
05-05-20
|
29-04-21
|
27-04-22
|
24-04-23
|
21-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
33.659
|
35.658
|
41.879
|
57.107
|
83.506
|
98.216
|
112.816
|
131.265
|
EBITDA
1 |
5.805
|
4.923
|
6.830
|
9.582
|
15.191
|
16.757
|
19.888
|
24.262
|
Bedrijfsresultaat (EBIT)
1 |
3.990
|
3.263
|
5.075
|
7.922
|
12.472
|
13.663
|
16.615
|
20.660
|
Operationele Marge
|
11,85%
|
9,15%
|
12,12%
|
13,87%
|
14,94%
|
13,91%
|
14,73%
|
15,74%
|
Resultaat voor belastingen (EBT)
1 |
4.863
|
4.523
|
6.094
|
9.243
|
12.409
|
14.476
|
17.758
|
22.016
|
Nettowinst (verlies)
1 |
3.517
|
3.403
|
4.507
|
6.904
|
9.211
|
10.935
|
13.298
|
16.492
|
Nettomarge
|
10,45%
|
9,54%
|
10,76%
|
12,09%
|
11,03%
|
11,13%
|
11,79%
|
12,56%
|
WPA
2 |
22,00
|
22,19
|
29,48
|
45,17
|
60,26
|
71,07
|
86,70
|
107,8
|
Free Cash Flow
1 |
3.944
|
2.470
|
6.078
|
4.596
|
5.225
|
9.374
|
7.664
|
12.508
|
FCF-marge
|
11,72%
|
6,93%
|
14,51%
|
8,05%
|
6,26%
|
9,54%
|
6,79%
|
9,53%
|
Kasstroomconversie (ebitda)
|
67,94%
|
50,17%
|
88,99%
|
47,97%
|
34,39%
|
55,94%
|
38,54%
|
51,55%
|
Kasstroomconversie (nettowinst)
|
112,15%
|
72,58%
|
134,87%
|
66,57%
|
56,72%
|
85,72%
|
57,63%
|
75,84%
|
Dividend per aandeel
2 |
5,500
|
6,000
|
10,00
|
15,50
|
25,00
|
26,13
|
34,88
|
40,89
|
Datum van publicatie
|
27-04-19
|
05-05-20
|
29-04-21
|
27-04-22
|
24-04-23
|
21-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
13.512
|
14.917
|
16.379
|
18.781
|
20.486
|
21.694
|
22.545
|
23.212
|
24.117
|
24.982
|
25.905
|
26.785
|
27.700
|
28.665
|
29.726
|
EBITDA
1 |
2.244
|
2.511
|
2.812
|
3.333
|
3.680
|
4.016
|
4.163
|
4.229
|
4.052
|
4.418
|
4.544
|
4.579
|
4.663
|
5.018
|
5.504
|
Bedrijfsresultaat (EBIT)
1 |
1.873
|
2.083
|
2.300
|
2.688
|
2.987
|
-
|
3.466
|
2.980
|
3.308
|
3.631
|
3.744
|
3.836
|
3.844
|
4.187
|
4.648
|
Operationele Marge
|
13,86%
|
13,96%
|
14,05%
|
14,31%
|
14,58%
|
-
|
15,37%
|
12,84%
|
13,71%
|
14,53%
|
14,45%
|
14,32%
|
13,88%
|
14,61%
|
15,64%
|
Resultaat voor belastingen (EBT)
1 |
2.176
|
2.364
|
2.672
|
2.819
|
2.956
|
3.228
|
3.406
|
3.070
|
3.558
|
3.893
|
3.955
|
4.034
|
3.976
|
4.452
|
5.096
|
Nettowinst (verlies)
1 |
1.618
|
1.764
|
2.010
|
2.116
|
2.200
|
2.380
|
2.515
|
2.288
|
2.633
|
2.861
|
3.153
|
3.062
|
3.100
|
3.354
|
3.713
|
Nettomarge
|
11,97%
|
11,82%
|
12,27%
|
11,27%
|
10,74%
|
10,97%
|
11,16%
|
9,86%
|
10,92%
|
11,45%
|
12,17%
|
11,43%
|
11,19%
|
11,7%
|
12,49%
|
WPA
2 |
10,58
|
11,54
|
13,15
|
13,84
|
14,40
|
15,57
|
16,46
|
14,88
|
17,11
|
18,60
|
20,48
|
20,30
|
19,83
|
21,59
|
23,70
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-10-21
|
20-01-22
|
27-04-22
|
21-07-22
|
19-10-22
|
18-01-23
|
24-04-23
|
20-07-23
|
18-10-23
|
20-01-24
|
21-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.441
|
11.759
|
7.812
|
177
|
4.748
|
8.156
|
15.785
|
26.541
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.944
|
2.470
|
6.078
|
4.596
|
5.225
|
9.374
|
7.664
|
12.508
|
ROE (netto-inkomsten/eigen vermogen)
|
15,7%
|
14,4%
|
17,4%
|
22,4%
|
25,1%
|
24,5%
|
25%
|
26,5%
|
ROA (netto-inkomsten/totale activa)
|
12,7%
|
11,4%
|
13,3%
|
15,2%
|
15,3%
|
15,6%
|
16,7%
|
18%
|
Totale activa
1 |
27.632
|
29.739
|
33.788
|
45.398
|
60.191
|
70.233
|
79.627
|
91.625
|
Nettoactief per aandeel
2 |
148,0
|
156,0
|
183,0
|
220,0
|
259,0
|
322,0
|
374,0
|
441,0
|
Cashflow per aandeel
2 |
27,00
|
16,80
|
48,10
|
55,30
|
62,50
|
79,40
|
100,0
|
125,0
|
Capex
1 |
379
|
758
|
1.281
|
3.854
|
4.333
|
2.839
|
3.681
|
3.809
|
Capex/omzet
|
1,13%
|
2,13%
|
3,06%
|
6,75%
|
5,19%
|
2,89%
|
3,26%
|
2,9%
|
Datum van publicatie
|
27-04-19
|
05-05-20
|
29-04-21
|
27-04-22
|
24-04-23
|
21-04-24
|
-
|
-
|
Laatste slotkoers
3.397
INR Gemiddelde koersdoel
3.679
INR Spread / Gemiddelde doel +8,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|